Daiseki Ratios and Metrics

Market cap in millions JPY. Fiscal year is March - February.

Millions JPY. Fiscal year is Mar - Feb.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 12, 2026	Feb '25 Feb 28, 2025	Feb '24 Feb 29, 2024	Feb '23 Feb 28, 2023	Feb '22 Feb 28, 2022	Feb '21 Feb 28, 2021
Market Capitalization	171,886	175,484	193,427	202,205	236,157	142,762
Market Cap Growth	-1.51%	-9.28%	-4.34%	-14.38%	65.42%	29.15%
Enterprise Value	165,307	161,643	181,350	186,472	216,071	121,184
Last Close Price	3635.00	3613.80	3850.04	3913.91	4398.23	2585.17
PE Ratio	19.07	18.86	20.44	23.33	28.19	21.89
Forward PE	15.50	17.33	20.41	22.39	26.61	19.82
PS Ratio	2.40	2.61	2.80	3.45	4.15	2.77
PB Ratio	2.09	1.87	2.16	2.40	2.83	1.77
P/TBV Ratio	2.21	2.13	2.47	2.66	3.13	1.95
P/FCF Ratio	-	31.47	25.32	53.37	28.24	20.02
P/OCF Ratio	-	12.69	14.03	20.39	20.19	14.59
PEG Ratio	1.58	1.22	1.22	1.22	1.22	1.22
EV/Sales Ratio	2.30	2.40	2.62	3.18	3.80	2.35
EV/EBITDA Ratio	-	9.05	10.16	12.29	14.03	9.55
EV/EBIT Ratio	11.40	11.29	12.24	14.67	16.70	11.83
EV/FCF Ratio	-	28.98	23.74	49.21	25.84	17.00
Debt / Equity Ratio	0.09	0.06	0.06	0.04	0.04	0.05
Debt / EBITDA Ratio	-	0.34	0.28	0.22	0.20	0.32
Debt / FCF Ratio	-	1.08	0.66	0.87	0.38	0.58
Net Debt / Equity Ratio	-0.11	-0.26	-0.27	-0.29	-0.37	-0.37
Net Debt / EBITDA Ratio	-	-1.39	-1.35	-1.62	-2.03	-2.37
Net Debt / FCF Ratio	-	-4.46	-3.16	-6.48	-3.74	-4.23
Asset Turnover	0.67	0.61	0.66	0.59	0.58	0.55
Inventory Turnover	21.04	18.90	20.42	20.23	19.97	17.59
Quick Ratio	2.11	3.13	2.90	2.85	3.58	3.97
Current Ratio	2.31	3.33	3.13	3.04	3.78	4.17
Return on Equity (ROE)	-	11.01%	12.10%	10.96%	11.14%	8.88%
Return on Assets (ROA)	-	8.05%	8.87%	7.97%	8.29%	6.82%
Return on Invested Capital (ROIC)	13.81%	14.67%	16.38%	16.05%	17.68%	14.01%
Return on Capital Employed (ROCE)	16.50%	14.40%	15.70%	14.70%	14.90%	12.10%
Earnings Yield	5.28%	5.30%	4.89%	4.29%	3.55%	4.57%
FCF Yield	-	3.18%	3.95%	1.87%	3.54%	4.99%
Dividend Yield	1.99%	1.99%	1.66%	1.53%	1.14%	1.80%
Payout Ratio	-	35.88%	31.20%	35.82%	28.62%	40.02%
Buyback Yield / Dilution	1.41%	1.83%	1.45%	2.59%	0.56%	-0.06%
Total Shareholder Return	3.43%	3.82%	3.11%	4.12%	1.70%	1.75%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.