Daiseki Co.,Ltd. (TYO:9793)
Japan flag Japan · Delayed Price · Currency is JPY
3,460.00
-35.00 (-1.00%)
Jun 13, 2025, 3:30 PM JST

Daiseki Statistics

Total Valuation

Daiseki has a market cap or net worth of JPY 163.58 billion. The enterprise value is 148.22 billion.

Market Cap 163.58B
Enterprise Value 148.22B

Important Dates

The next estimated earnings date is Wednesday, July 2, 2025.

Earnings Date Jul 2, 2025
Ex-Dividend Date Feb 27, 2025

Share Statistics

Daiseki has 47.28 million shares outstanding. The number of shares has decreased by -1.83% in one year.

Current Share Class 47.28M
Shares Outstanding 47.28M
Shares Change (YoY) -1.83%
Shares Change (QoQ) +0.05%
Owned by Insiders (%) 3.99%
Owned by Institutions (%) 68.47%
Float 39.35M

Valuation Ratios

The trailing PE ratio is 17.89 and the forward PE ratio is 16.27. Daiseki's PEG ratio is 1.66.

PE Ratio 17.89
Forward PE 16.27
PS Ratio 2.43
PB Ratio 1.74
P/TBV Ratio 1.99
P/FCF Ratio 29.33
P/OCF Ratio 11.83
PEG Ratio 1.66
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 8.30, with an EV/FCF ratio of 26.58.

EV / Earnings 15.93
EV / Sales 2.20
EV / EBITDA 8.30
EV / EBIT 10.35
EV / FCF 26.58

Financial Position

The company has a current ratio of 3.33, with a Debt / Equity ratio of 0.06.

Current Ratio 3.33
Quick Ratio 3.13
Debt / Equity 0.06
Debt / EBITDA 0.34
Debt / FCF 1.08
Interest Coverage 447.47

Financial Efficiency

Return on equity (ROE) is 11.01% and return on invested capital (ROIC) is 9.21%.

Return on Equity (ROE) 11.01%
Return on Assets (ROA) 8.05%
Return on Invested Capital (ROIC) 9.21%
Return on Capital Employed (ROCE) 14.37%
Revenue Per Employee 53.25M
Profits Per Employee 7.36M
Employee Count 1,264
Asset Turnover 0.61
Inventory Turnover 18.90

Taxes

In the past 12 months, Daiseki has paid 4.59 billion in taxes.

Income Tax 4.59B
Effective Tax Rate 31.24%

Stock Price Statistics

The stock price has increased by +8.37% in the last 52 weeks. The beta is 0.27, so Daiseki's price volatility has been lower than the market average.

Beta (5Y) 0.27
52-Week Price Change +8.37%
50-Day Moving Average 3,610.70
200-Day Moving Average 3,748.95
Relative Strength Index (RSI) 40.43
Average Volume (20 Days) 123,690

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Daiseki had revenue of JPY 67.30 billion and earned 9.31 billion in profits. Earnings per share was 193.38.

Revenue 67.30B
Gross Profit 22.45B
Operating Income 14.32B
Pretax Income 14.68B
Net Income 9.31B
EBITDA 17.87B
EBIT 14.32B
Earnings Per Share (EPS) 193.38
Full Income Statement

Balance Sheet

The company has 30.92 billion in cash and 6.03 billion in debt, giving a net cash position of 24.88 billion or 526.30 per share.

Cash & Cash Equivalents 30.92B
Total Debt 6.03B
Net Cash 24.88B
Net Cash Per Share 526.30
Equity (Book Value) 93.85B
Book Value Per Share 1,753.96
Working Capital 32.66B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 13.83 billion and capital expenditures -8.25 billion, giving a free cash flow of 5.58 billion.

Operating Cash Flow 13.83B
Capital Expenditures -8.25B
Free Cash Flow 5.58B
FCF Per Share 117.96
Full Cash Flow Statement

Margins

Gross margin is 33.35%, with operating and profit margins of 21.28% and 13.83%.

Gross Margin 33.35%
Operating Margin 21.28%
Pretax Margin 21.80%
Profit Margin 13.83%
EBITDA Margin 26.55%
EBIT Margin 21.28%
FCF Margin 8.29%

Dividends & Yields

This stock pays an annual dividend of 72.00, which amounts to a dividend yield of 2.06%.

Dividend Per Share 72.00
Dividend Yield 2.06%
Dividend Growth (YoY) 9.09%
Years of Dividend Growth 1
Payout Ratio 35.88%
Buyback Yield 1.83%
Shareholder Yield 3.89%
Earnings Yield 5.69%
FCF Yield 3.41%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on August 30, 2021. It was a forward split with a ratio of 1.2.

Last Split Date Aug 30, 2021
Split Type Forward
Split Ratio 1.2

Scores

Daiseki has an Altman Z-Score of 7.63 and a Piotroski F-Score of 6.

Altman Z-Score 7.63
Piotroski F-Score 6