Tenmaya Store Co., Ltd. (TYO:9846)
Japan flag Japan · Delayed Price · Currency is JPY
1,007.00
+1.00 (0.10%)
Aug 12, 2026, 3:30 PM JST

Tenmaya Store Financials Overview

Millions JPY. Fiscal year is Mar - Feb.

Revenue & Profits

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMay '26 Feb '26 Feb '25 Feb '24 Feb '23 Feb '22
Revenue
59,57759,24058,68058,56757,73567,127
Revenue Growth
1.39%0.95%0.19%1.44%-13.99%-3.36%
Gross Profit
18,79418,99119,00219,39218,89119,442
Operating Income
2,1492,1852,2842,2772,0632,148
Net Income
1,4741,3501,5781,1931,0671,055
Earnings Per Share
128.26117.51137.42103.7592.7391.75
EPS Growth
7.59%-14.48%32.45%11.88%1.07%32.55%

Revenue by Segment

Fiscal YearFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingFeb '26 Feb '25 Feb '24 Feb '23 Feb '22
Retail Business
51,48751,14051,31951,53062,053
Retail Related Segment
8,4809,2179,8808,5859,689
Unallocated Adjustment
-726.38-1,677-2,631-2,379-4,616
Total
59,24058,68058,56757,73667,127

Cash & Debt

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMay '26 Feb '26 Feb '25 Feb '24 Feb '23 Feb '22
Cash & Investments
799581571708822553
Total Debt
4,8424,7514,5306,2928,83810,198
Net Cash (Debt)
-4,043-4,170-3,959-5,584-8,016-9,645
Net Cash Growth
------
Net Cash Per Share
-351.79-362.99-344.76-485.62-696.68-838.77

Cash Flow & CapEx

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMay '26 Feb '26 Feb '25 Feb '24 Feb '23 Feb '22
Operating Cash Flow
-2,9512,9603,7173,6434,159
Capital Expenditures
--2,897-931-974-872-1,818
Free Cash Flow
-542,0292,7432,7712,341
Free Cash Flow Growth
--97.34%-26.03%-1.01%18.37%20.67%

Margins

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMay '26 Feb '26 Feb '25 Feb '24 Feb '23 Feb '22
Gross Margin
31.55%32.06%32.38%33.11%32.72%28.96%
Operating Margin
3.61%3.69%3.89%3.89%3.57%3.20%
Pretax Margin
3.46%3.22%3.86%3.17%2.90%2.38%
Profit Margin
2.47%2.28%2.69%2.04%1.85%1.57%
FCF Margin
-0.09%3.46%4.68%4.80%3.49%

Dividends

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Feb '26 Feb '25 Feb '24 Feb '23 Feb '22
Dividend Per Share
20.00015.50014.00010.0006.0006.000
Dividend Per Share Growth
32.14%10.71%40.00%66.67%0%-
Dividend Yield
1.99%1.58%1.48%0.92%0.62%0.64%

Valuation

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Feb '26 Feb '25 Feb '24 Feb '23 Feb '22
PE Ratio
7.848.327.0110.7310.9210.76
P/FCF Ratio
214.03208.085.454.674.204.85
PS Ratio
0.190.190.190.220.200.17