Tenmaya Store Co., Ltd. (TYO:9846)
Japan flag Japan · Delayed Price · Currency is JPY
967.00
0.00 (0.00%)
Nov 2, 2026, 3:30 PM JST

Tenmaya Store Financials Overview

Millions JPY. Fiscal year is Mar - Feb.

Revenue & Profits

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Feb '26 Feb '25 Feb '24 Feb '23 Feb '22
Revenue
59,71159,24058,68058,56757,73567,127
Revenue Growth
1.51%0.95%0.19%1.44%-13.99%-3.36%
Gross Profit
18,51318,99119,00219,39218,89119,442
Operating Income
2,0702,1852,2842,2772,0632,148
Net Income
1,4391,3501,5781,1931,0671,055
Earnings Per Share
125.16117.51137.42103.7592.7391.75
EPS Growth
6.96%-14.48%32.45%11.88%1.07%32.55%

Revenue by Segment

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Feb '26 Feb '25 Feb '24 Feb '23 Feb '22
Unallocated Adjustment
-785.93-726.38-1,677-2,631-2,379-4,616
Retail Business
51,84051,48751,14051,31951,53062,053
Retail Peripheral Business
8,6578,4809,2179,8808,5859,689
Total
59,71159,24058,68058,56757,73667,127

Cash & Debt

Fiscal Year
CurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Feb '26 Feb '25 Feb '24 Feb '23 Feb '22
Cash & Investments
522581571708822553
Total Debt
4,4634,7514,5306,2928,83810,198
Net Cash (Debt)
-3,941-4,170-3,959-5,584-8,016-9,645
Net Cash Growth
------
Net Cash Per Share
-342.77-362.99-344.76-485.62-696.68-838.77

Cash Flow & CapEx

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Feb '26 Feb '25 Feb '24 Feb '23 Feb '22
Operating Cash Flow
2,6022,9512,9603,7173,6434,159
Capital Expenditures
-4,563-2,897-931-974-872-1,818
Free Cash Flow
-1,961542,0292,7432,7712,341
Free Cash Flow Growth
--97.34%-26.03%-1.01%18.37%20.67%

Margins

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Feb '26 Feb '25 Feb '24 Feb '23 Feb '22
Gross Margin
31.00%32.06%32.38%33.11%32.72%28.96%
Operating Margin
3.47%3.69%3.89%3.89%3.57%3.20%
Pretax Margin
3.33%3.22%3.86%3.17%2.90%2.38%
Profit Margin
2.41%2.28%2.69%2.04%1.85%1.57%
FCF Margin
-3.28%0.09%3.46%4.68%4.80%3.49%

Dividends

Fiscal Year
CurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingNov '26 Feb '26 Feb '25 Feb '24 Feb '23 Feb '22
Dividend Per Share
20.00015.50014.00010.0006.0006.000
Dividend Per Share Growth
29.03%10.71%40.00%66.67%0%-
Dividend Yield
2.07%1.58%1.45%0.90%0.59%0.61%

Valuation

Fiscal Year
CurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingNov '26 Feb '26 Feb '25 Feb '24 Feb '23 Feb '22
PE Ratio
7.738.327.0110.7310.9210.76
P/FCF Ratio
-208.085.454.674.204.85
PS Ratio
0.190.190.190.220.200.17