Tenmaya Store Co., Ltd. (TYO:9846)
Japan flag Japan · Delayed Price · Currency is JPY
965.00
+2.00 (0.21%)
Apr 28, 2026, 3:16 PM JST

Tenmaya Store Statistics

Total Valuation

Tenmaya Store has a market cap or net worth of JPY 11.09 billion. The enterprise value is 15.30 billion.

Market Cap11.09B
Enterprise Value 15.30B

Important Dates

The last earnings date was Monday, April 13, 2026.

Earnings Date Apr 13, 2026
Ex-Dividend Date Feb 26, 2026

Share Statistics

Tenmaya Store has 11.49 million shares outstanding. The number of shares has increased by 0.04% in one year.

Current Share Class 11.49M
Shares Outstanding 11.49M
Shares Change (YoY) +0.04%
Shares Change (QoQ) +0.00%
Owned by Insiders (%) 0.07%
Owned by Institutions (%) 4.57%
Float 3.03M

Valuation Ratios

The trailing PE ratio is 8.21.

PE Ratio 8.21
Forward PE n/a
PS Ratio 0.19
PB Ratio 0.40
P/TBV Ratio 0.45
P/FCF Ratio 205.31
P/OCF Ratio 3.76
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 4.01, with an EV/FCF ratio of 283.25.

EV / Earnings 11.33
EV / Sales 0.26
EV / EBITDA 4.01
EV / EBIT 7.00
EV / FCF 283.25

Financial Position

The company has a current ratio of 0.45, with a Debt / Equity ratio of 0.17.

Current Ratio 0.45
Quick Ratio 0.17
Debt / Equity 0.17
Debt / EBITDA 1.24
Debt / FCF 87.98
Interest Coverage 48.56

Financial Efficiency

Return on equity (ROE) is 5.00% and return on invested capital (ROIC) is 5.03%.

Return on Equity (ROE) 5.00%
Return on Assets (ROA) 3.12%
Return on Invested Capital (ROIC) 5.03%
Return on Capital Employed (ROCE) 6.69%
Weighted Average Cost of Capital (WACC) 3.29%
Revenue Per Employee 120.16M
Profits Per Employee 2.74M
Employee Count493
Asset Turnover 1.35
Inventory Turnover 23.55

Taxes

In the past 12 months, Tenmaya Store has paid 552.00 million in taxes.

Income Tax 552.00M
Effective Tax Rate 28.98%

Stock Price Statistics

The stock price has increased by +0.21% in the last 52 weeks. The beta is 0.03, so Tenmaya Store's price volatility has been lower than the market average.

Beta (5Y) 0.03
52-Week Price Change +0.21%
50-Day Moving Average 966.94
200-Day Moving Average 965.64
Relative Strength Index (RSI) 45.78
Average Volume (20 Days) 7,200

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Tenmaya Store had revenue of JPY 59.24 billion and earned 1.35 billion in profits. Earnings per share was 117.51.

Revenue59.24B
Gross Profit 18.99B
Operating Income 2.19B
Pretax Income 1.91B
Net Income 1.35B
EBITDA 3.82B
EBIT 2.19B
Earnings Per Share (EPS) 117.51
Full Income Statement

Balance Sheet

The company has 581.00 million in cash and 4.75 billion in debt, with a net cash position of -4.17 billion or -362.96 per share.

Cash & Cash Equivalents 581.00M
Total Debt 4.75B
Net Cash -4.17B
Net Cash Per Share -362.96
Equity (Book Value) 27.75B
Book Value Per Share 2,411.90
Working Capital -7.00B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 2.95 billion and capital expenditures -2.90 billion, giving a free cash flow of 54.00 million.

Operating Cash Flow 2.95B
Capital Expenditures -2.90B
Depreciation & Amortization 1.63B
Net Borrowing 198.00M
Free Cash Flow 54.00M
FCF Per Share 4.70
Full Cash Flow Statement

Margins

Gross margin is 32.06%, with operating and profit margins of 3.69% and 2.28%.

Gross Margin 32.06%
Operating Margin 3.69%
Pretax Margin 3.22%
Profit Margin 2.28%
EBITDA Margin 6.44%
EBIT Margin 3.69%
FCF Margin 0.09%

Dividends & Yields

This stock pays an annual dividend of 20.00, which amounts to a dividend yield of 2.08%.

Dividend Per Share 20.00
Dividend Yield 2.08%
Dividend Growth (YoY) 10.71%
Years of Dividend Growth 5
Payout Ratio 12.00%
Buyback Yield -0.04%
Shareholder Yield 2.03%
Earnings Yield 12.18%
FCF Yield 0.49%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

Tenmaya Store has an Altman Z-Score of 2.22 and a Piotroski F-Score of 4. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 2.22
Piotroski F-Score 4