Addiko Bank AG (VIE:ADKO)
27.20
-0.50 (-1.81%)
Jul 24, 2026, 1:30 PM CET
Addiko Bank AG Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Net Interest Income | 166.1 | 238.4 | 242.8 | 228 | 176.5 | 169.5 |
Net Interest Income Growth | 1.84% | -1.81% | 6.49% | 29.18% | 4.13% | -2.92% |
Non-Interest Income | 64.2 | 66.8 | 61.9 | 54.5 | 65.2 | 56.5 |
Non-Interest Income Growth | 18.23% | 7.92% | 13.58% | -16.41% | 15.40% | -2.08% |
Revenues Before Loan Losses | 230.3 | 305.2 | 304.7 | 282.5 | 241.7 | 226 |
Provision for Credit Losses | 36.8 | 35.2 | 36 | 11.8 | 15.4 | 13.2 |
| 193.5 | 270 | 268.7 | 270.7 | 226.3 | 212.8 | |
Revenue Growth (YoY) | 5.33% | 0.48% | -0.74% | 19.62% | 6.34% | 15.72% |
Compensation Expenses | 108.9 | 106.9 | 104.4 | 97.8 | 88.9 | 92 |
Selling, General & Admin | 218.8 | 70.4 | 71 | 63.5 | 61.8 | 61.1 |
Other Non-Interest Expenses | 32.4 | 32.7 | 32.8 | 62 | 44.4 | 38.9 |
Total Non-Interest Expense | 360.1 | 210 | 208.2 | 223.3 | 195.1 | 192 |
Pretax Income | 53.9 | 60.1 | 60.4 | 47.4 | 31.2 | 20.8 |
Provision for Income Taxes | 14.2 | 16 | 15 | 6.3 | 5.5 | 7.2 |
Net Income | 39.6 | 44 | 45.4 | 41.1 | 25.7 | 13.6 |
Net Income to Common | 39.6 | 44 | 45.4 | 41.1 | 25.7 | 13.6 |
Net Income Growth | -10.61% | -3.08% | 10.46% | 59.92% | 88.97% | 871.43% |
Shares Outstanding (Basic) | 19 | 19 | 19 | 19 | 19 | 20 |
Shares Outstanding (Diluted) | 19 | 19 | 19 | 19 | 19 | 20 |
Shares Change (YoY) | 0.15% | -0.01% | -0.69% | -0.26% | -0.14% | - |
EPS (Basic) | 2.05 | 2.28 | 2.35 | 2.12 | 1.32 | 0.70 |
EPS (Diluted) | 2.05 | 2.28 | 2.35 | 2.12 | 1.32 | 0.70 |
EPS Growth | -10.48% | -2.98% | 10.85% | 60.61% | 88.57% | 900.00% |
Free Cash Flow | - | -107 | 350.9 | 164.7 | 203.5 | 247.6 |
Free Cash Flow Growth | - | - | 113.05% | -19.07% | -17.81% | -6.39% |
Free Cash Flow Per Share | - | -5.55 | 18.19 | 8.48 | 10.45 | 12.70 |
Dividends Per Share | - | - | - | 1.260 | 1.210 | - |
Dividend Growth | - | - | - | 4.13% | -49.37% | - |
Profit Margin | 20.47% | 16.30% | 16.90% | 15.18% | 11.36% | 6.39% |
FCF Margin | - | -39.63% | 130.59% | 60.84% | 89.92% | 116.35% |
Effective Tax Rate | 26.35% | 26.62% | 24.83% | 13.29% | 17.63% | 34.62% |