Josef Manner & Comp. AG (VIE:MAN)
Austria · Delayed Price · Currency is EUR 100.00
-2.00 (-1.96%)
Sep 18, 2026, 1:30 PM CET
Josef Manner & Comp. AG Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 303.06 | 304.32 | 288.41 | 270.84 | 239.27 | 217.28 | |
Revenue Growth | 2.40% | 5.52% | 6.49% | 13.20% | 10.12% | 8.55% |
Cost of Revenue | 177.11 | 174.02 | 155.72 | 154.79 | 137.24 | 122.36 |
Gross Profit | 125.95 | 130.29 | 132.68 | 116.05 | 102.03 | 94.92 |
Selling, General & Admin | 77.39 | 77.42 | 75.14 | 68.3 | 63.36 | 60.4 |
Other Operating Expenses | 27.13 | 26.99 | 25.99 | 26.92 | 23.16 | 20.73 |
Operating Expenses | 114.29 | 114.08 | 111.44 | 104.83 | 95.85 | 90.84 |
Operating Income | 11.66 | 16.22 | 21.24 | 11.22 | 6.18 | 4.08 |
Interest Expense | -2.17 | -2.02 | -2.26 | -2.84 | -1.41 | -1.03 |
Interest & Investment Income | 0.04 | 0.04 | 0.07 | 0.05 | 0.02 | 0.02 |
Currency Exchange Gain (Loss) | - | - | - | - | 0.02 | 0.36 |
Other Non Operating Income (Expenses) | 0.14 | -0.08 | -0.06 | -0.02 | 0.44 | -0.02 |
EBT Excluding Unusual Items | 9.67 | 14.17 | 18.99 | 8.41 | 5.25 | 3.42 |
Gain (Loss) on Sale of Investments | -0.26 | -0.24 | 0.1 | -1.13 | -0.39 | 0.46 |
Gain (Loss) on Sale of Assets | 0.01 | 0.01 | 0.18 | 0.31 | -0.02 | -0.08 |
Asset Writedown | -4.74 | -4.75 | -0.46 | -0.06 | - | - |
Other Unusual Items | - | - | - | - | 0.38 | 0.08 |
Pretax Income | 4.69 | 9.19 | 18.81 | 7.54 | 5.23 | 3.88 |
Income Tax Expense | 3.84 | 4.18 | 4.38 | 2.5 | 1.47 | 0.88 |
Net Income | 0.85 | 5.01 | 14.42 | 5.03 | 3.76 | 3 |
Net Income to Common | 0.85 | 5.01 | 14.42 | 5.03 | 3.76 | 3 |
Net Income Growth | -94.24% | -65.27% | 186.57% | 34.00% | 25.20% | 145.10% |
Shares Outstanding (Basic) | 2 | 2 | 2 | 2 | 2 | 2 |
Shares Outstanding (Diluted) | 2 | 2 | 2 | 2 | 2 | 2 |
Shares Change | -0.11% | - | - | - | - | - |
EPS (Basic) | 0.45 | 2.65 | 7.63 | 2.66 | 1.99 | 1.59 |
EPS (Diluted) | 0.45 | 2.65 | 7.63 | 2.66 | 1.99 | 1.59 |
EPS Growth | -94.23% | -65.27% | 186.57% | 34.00% | 25.20% | 145.10% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 0.65 | 10.99 | 36.08 | 7.52 | -3.48 | 14.58 |
Free Cash Flow Per Share | 0.34 | 5.82 | 19.09 | 3.98 | -1.84 | 7.72 |
Dividend Per Share | 2.000 | 2.000 | 2.000 | 1.600 | 1.200 | 0.800 |
Dividend Growth | 0% | 0% | 25.00% | 33.33% | 50.00% | 0% |
Gross Margin | 41.56% | 42.81% | 46.01% | 42.85% | 42.64% | 43.69% |
Operating Margin | 3.85% | 5.33% | 7.36% | 4.14% | 2.58% | 1.88% |
Profit Margin | 0.28% | 1.65% | 5.00% | 1.86% | 1.57% | 1.38% |
Free Cash Flow Margin | 0.21% | 3.61% | 12.51% | 2.78% | -1.45% | 6.71% |
EBITDA | 19.44 | 24.56 | 30.3 | 19.79 | 14.58 | 12.83 |
EBITDA Margin | 6.42% | 8.07% | 10.51% | 7.31% | 6.09% | 5.91% |
D&A For EBITDA | 7.78 | 8.34 | 9.06 | 8.57 | 8.4 | 8.75 |
EBIT | 11.66 | 16.22 | 21.24 | 11.22 | 6.18 | 4.08 |
EBIT Margin | 3.85% | 5.33% | 7.36% | 4.14% | 2.58% | 1.88% |
Effective Tax Rate | 81.84% | 45.50% | 23.31% | 33.21% | 28.13% | 22.72% |