Oberbank AG Cash Flow Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Net Income	371.01	378.05	381.27	242.15	233.45
Depreciation & Amortization	68.9	36.87	59.51	43.03	-23.11
Gain (Loss) on Sale of Investments	0.04	-0.1	0.01	0.16	-0.59
Total Asset Writedown	-	39.36	-	-	-
Change in Trading Asset Securities	9.03	8.69	24.58	-17.61	11.89
Change in Other Net Operating Assets	-673.51	-322.67	-582.16	-2,525	198.28
Other Operating Activities	-8.25	29.7	33.97	10.71	15.84
Operating Cash Flow	-232.78	169.9	-82.82	-2,246	435.75
Operating Cash Flow Growth	-	-	-	-	-12.32%
Capital Expenditures	-64.69	-40.55	-32.63	-28.81	-32.77
Sale of Property, Plant and Equipment	15.88	14.65	5.9	16.3	13.73
Investment in Securities	-415.3	-287.53	38.23	-218.85	241.8
Investing Cash Flow	-464.12	-313.43	11.49	-231.37	222.76
Long-Term Debt Issued	93.83	50.46	87.02	54.84	43.08
Long-Term Debt Repaid	-47.25	-88.41	-50	-30	-26.25
Net Debt Issued (Repaid)	46.58	-37.95	37.02	24.84	16.83
Repurchase of Common Stock	-30	-	-	-	-
Common Dividends Paid	-84.34	-73.53	-54.11	-38.23	-29.33
Net Increase (Decrease) in Deposit Accounts	401.21	242.64	647.65	394.21	1,650
Other Financing Activities	-10.74	-20.54	-10.26	-16.78	-0.95
Financing Cash Flow	322.71	110.61	620.3	364.04	1,636
Net Cash Flow	-374.19	-32.91	548.97	-2,114	2,295
Free Cash Flow	-297.47	129.36	-115.46	-2,275	402.99
Free Cash Flow Growth	-	-	-	-	-12.63%
Free Cash Flow Margin	-33.36%	14.47%	-13.58%	-359.83%	65.59%
Free Cash Flow Per Share	-4.22	1.83	-1.64	-32.23	5.72
Cash Interest Paid	-	606.72	453.05	91.65	68.78
Cash Income Tax Paid	-	75.92	62.24	48.84	37.32

Source: S&P Global Market Intelligence. Banks template. Financial Sources.