UNIQA Insurance Group AG (VIE:UQA)
Austria · Delayed Price · Currency is EUR 17.48
+0.32 (1.86%)
Aug 21, 2026, 5:35 PM CET
UNIQA Insurance Group AG Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Premiums & Annuity Revenue | 7,391 | 7,116 | 6,557 | 5,994 | 5,347 | 5,698 |
Total Interest & Dividend Income | -38.03 | -63.33 | -4.93 | 34.28 | -189.35 | 885.81 |
Gain (Loss) on Sale of Investments | 90.4 | 51.3 | 80.1 | 29.33 | 29.72 | - |
Other Revenue | 483.74 | 452.94 | 425.15 | 436.09 | 356.74 | 396.24 |
| 7,927 | 7,556 | 7,057 | 6,494 | 5,544 | 6,980 | |
Revenue Growth | 9.31% | 7.07% | 8.68% | 17.13% | -20.57% | 14.71% |
Policy Benefits | 6,541 | 6,281 | 5,900 | 5,291 | 4,744 | 4,104 |
Policy Acquisition & Underwriting Costs | - | - | - | - | - | 1,053 |
Amortization of Goodwill & Intangibles | 31.36 | 33.46 | 25.93 | 28.26 | 27.93 | 58.81 |
Other Operating Expenses | 850.41 | 778.81 | 679.62 | 642.53 | 518.46 | 1,256 |
Reinsurance Income or Expense | -157.62 | -124.22 | -96.26 | -140.89 | -38.37 | 23.59 |
Total Operating Expenses | 7,580 | 7,217 | 6,702 | 6,103 | 5,329 | 6,449 |
Operating Income | 346.49 | 339.39 | 355.25 | 391.17 | 214.77 | 530.98 |
Interest Expense | -44.42 | -44.42 | -48.39 | -51.42 | -52.13 | -134.76 |
Earnings From Equity Investments | 245.19 | 221.39 | 135 | 86.63 | 109.69 | - |
Currency Exchange Gain (Loss) | - | - | - | - | - | -1.82 |
Other Non Operating Income (Expenses) | 0.1 | - | 0 | - | -0 | -0 |
EBT Excluding Unusual Items | 547.36 | 516.36 | 441.87 | 426.37 | 272.33 | 394.39 |
Impairment of Goodwill | - | - | - | - | - | -12.1 |
Pretax Income | 547.36 | 516.36 | 441.87 | 426.37 | 272.33 | 382.29 |
Income Tax Expense | 97.5 | 93.1 | 93.68 | 103.24 | 16.94 | 64.39 |
Earnings From Continuing Ops. | 449.86 | 423.26 | 348.18 | 323.14 | 255.39 | 317.9 |
Earnings From Discontinued Ops. | - | - | 2.28 | -19.33 | 0.31 | - |
Net Income to Company | 449.86 | 423.26 | 350.46 | 303.81 | 255.7 | 317.9 |
Minority Interest in Earnings | 0.89 | 1.59 | -2.82 | -1.12 | 0.25 | -3.21 |
Net Income | 450.75 | 424.85 | 347.64 | 302.69 | 255.95 | 314.7 |
Net Income to Common | 450.75 | 424.85 | 347.64 | 302.69 | 255.95 | 314.7 |
Net Income Growth | 25.47% | 22.21% | 14.85% | 18.26% | -18.67% | 1521.73% |
Shares Outstanding (Basic) | 307 | 307 | 307 | 307 | 307 | 307 |
Shares Outstanding (Diluted) | 307 | 307 | 307 | 307 | 307 | 307 |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | 1.47 | 1.38 | 1.13 | 0.99 | 0.83 | 1.03 |
EPS (Diluted) | 1.47 | 1.38 | 1.13 | 0.99 | 0.83 | 1.03 |
EPS Growth | 25.47% | 22.21% | 14.85% | 18.26% | -18.67% | 1521.74% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 1,109 | 841.73 | 420.11 | 202.31 | -697.97 | 553.01 |
Free Cash Flow Per Share | 3.61 | 2.74 | 1.37 | 0.66 | -2.27 | 1.80 |
Dividend Per Share | 0.720 | 0.720 | 0.600 | 0.570 | 0.550 | 0.550 |
Dividend Growth | 20.00% | 20.00% | 5.26% | 3.64% | 0% | 205.56% |
Operating Margin | 4.37% | 4.49% | 5.03% | 6.02% | 3.87% | 7.61% |
Profit Margin | 5.69% | 5.62% | 4.93% | 4.66% | 4.62% | 4.51% |
Free Cash Flow Margin | 13.99% | 11.14% | 5.95% | 3.12% | -12.59% | 7.92% |
EBITDA | 476.56 | 464.16 | 483.44 | 523.36 | 289.98 | 649.37 |
EBITDA Margin | 6.01% | 6.14% | 6.85% | 8.06% | 5.23% | 9.30% |
D&A For EBITDA | 130.07 | 124.77 | 128.18 | 132.19 | 75.21 | 118.39 |
EBIT | 346.49 | 339.39 | 355.25 | 391.17 | 214.77 | 530.98 |
EBIT Margin | 4.37% | 4.49% | 5.03% | 6.02% | 3.87% | 7.61% |
Effective Tax Rate | 17.81% | 18.03% | 21.20% | 24.21% | 6.22% | 16.84% |