3R Games S.A. (WSE: 3RG)
Poland
· Delayed Price · Currency is PLN 0.368
+0.006 (1.66%)
Jan 20, 2025, 12:43 PM CET
3R Games Income Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 2.95 | 3.58 | 4.11 | 0.08 | 0.03 | 9.65 | Upgrade
|
| Revenue Growth (YoY) | -22.05% | -12.98% | 4796.43% | 170.97% | -99.68% | 12.93% | Upgrade
|
| Cost of Revenue | -0.62 | -1.41 | 1.17 | - | - | 5.5 | Upgrade
|
| Gross Profit | 3.57 | 4.99 | 2.94 | 0.08 | 0.03 | 4.15 | Upgrade
|
| Selling, General & Admin | 2.99 | 4.38 | 2.01 | - | - | 8.23 | Upgrade
|
| Other Operating Expenses | 0.03 | 0.01 | 0.01 | 1.07 | 1.23 | 0.38 | Upgrade
|
| Operating Expenses | 3.03 | 4.39 | 2.02 | 1.07 | 1.23 | 9.2 | Upgrade
|
| Operating Income | 0.54 | 0.6 | 0.92 | -0.98 | -1.2 | -5.05 | Upgrade
|
| Interest Expense | - | -0 | -0.13 | - | - | -0.34 | Upgrade
|
| Interest & Investment Income | 0.02 | 0.02 | 0.01 | - | - | 0.16 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | - | - | - | -0.01 | Upgrade
|
| Other Non Operating Income (Expenses) | -0 | -0 | - | 0.07 | -0.33 | -0.14 | Upgrade
|
| EBT Excluding Unusual Items | 0.56 | 0.61 | 0.8 | -0.91 | -1.52 | -5.39 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | - | -0.85 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | - | 0.01 | Upgrade
|
| Pretax Income | 0.56 | 0.61 | 0.8 | -0.91 | -1.52 | -6.23 | Upgrade
|
| Income Tax Expense | - | - | - | - | 3.87 | - | Upgrade
|
| Earnings From Continuing Operations | 0.56 | 0.61 | 0.8 | -0.91 | -5.39 | -6.23 | Upgrade
|
| Net Income to Company | 0.56 | 0.61 | 0.8 | -0.91 | -5.39 | -6.23 | Upgrade
|
| Minority Interest in Earnings | - | - | - | - | - | -0.1 | Upgrade
|
| Net Income | 0.56 | 0.61 | 0.8 | -0.91 | -5.39 | -6.33 | Upgrade
|
| Net Income to Common | 0.56 | 0.61 | 0.8 | -0.91 | -5.39 | -6.33 | Upgrade
|
| Net Income Growth | -14.18% | -23.66% | - | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 79 | 76 | 74 | 74 | 74 | 32 | Upgrade
|
| Shares Outstanding (Diluted) | 79 | 76 | 74 | 74 | 74 | 32 | Upgrade
|
| Shares Change (YoY) | 4.76% | 1.70% | 1.00% | - | 130.12% | 23.08% | Upgrade
|
| EPS (Basic) | 0.01 | 0.01 | 0.01 | -0.01 | -0.07 | -0.20 | Upgrade
|
| EPS (Diluted) | 0.01 | 0.01 | 0.01 | -0.01 | -0.07 | -0.20 | Upgrade
|
| EPS Growth | -18.07% | -24.94% | - | - | - | - | Upgrade
|
| Free Cash Flow | 0.34 | 0.91 | 1.63 | -2.22 | -3.81 | -8.81 | Upgrade
|
| Free Cash Flow Per Share | 0.00 | 0.01 | 0.02 | -0.03 | -0.05 | -0.28 | Upgrade
|
| Gross Margin | 120.97% | 139.31% | 71.46% | 100.00% | 100.00% | 43.00% | Upgrade
|
| Operating Margin | 18.39% | 16.76% | 22.39% | -1167.86% | -3861.29% | -52.34% | Upgrade
|
| Profit Margin | 19.07% | 17.13% | 19.52% | -1088.10% | -17383.87% | -65.58% | Upgrade
|
| Free Cash Flow Margin | 11.35% | 25.37% | 39.73% | -2647.62% | -12287.10% | -91.24% | Upgrade
|
| EBITDA | - | - | - | -0.94 | -0.98 | -4.71 | Upgrade
|
| EBITDA Margin | - | - | - | - | - | -48.76% | Upgrade
|
| D&A For EBITDA | - | - | - | 0.04 | 0.22 | 0.35 | Upgrade
|
| EBIT | 0.54 | 0.6 | 0.92 | -0.98 | -1.2 | -5.05 | Upgrade
|
| EBIT Margin | 18.39% | 16.76% | 22.39% | - | - | -52.34% | Upgrade
|
| Revenue as Reported | 2.99 | 3.61 | 4.15 | - | - | 9.14 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.