3R Games S.A. (WSE:3RG)

3R Games Income Statement

Financials in millions PLN. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	5.4	2.42	3.58	4.11	0.08	0.03
Revenue Growth (YoY)	82.99%	-32.52%	-12.98%	4796.43%	170.97%	-99.68%
Cost of Revenue	-0.67	-0.45	-1.41	1.17	-	-
Gross Profit	6.07	2.87	4.99	2.94	0.08	0.03
Selling, General & Admin	4.67	3.18	4.38	2.01	-	-
Other Operating Expenses	0.3	0.34	0.01	0.01	1.07	1.23
Operating Expenses	4.97	3.52	4.39	2.02	1.07	1.23
Operating Income	1.11	-0.66	0.6	0.92	-0.98	-1.2
Interest Expense	-0.13	-	-0	-0.13	-	-
Interest & Investment Income	0.1	0.03	0.02	0.01	-	-
Other Non Operating Income (Expenses)	-0	-0	-0	-	0.07	-0.33
EBT Excluding Unusual Items	1.08	-0.63	0.61	0.8	-0.91	-1.52
Pretax Income	1.08	-0.63	0.61	0.8	-0.91	-1.52
Income Tax Expense	-	-	-	-	-	3.87
Earnings From Continuing Operations	1.08	-0.63	0.61	0.8	-0.91	-5.39
Net Income to Company	1.08	-0.63	0.61	0.8	-0.91	-5.39
Net Income	1.08	-0.63	0.61	0.8	-0.91	-5.39
Net Income to Common	1.08	-0.63	0.61	0.8	-0.91	-5.39
Net Income Growth	91.47%	-	-23.66%	-	-	-
Shares Outstanding (Basic)	78	78	76	74	74	74
Shares Outstanding (Diluted)	78	78	76	74	74	74
Shares Change (YoY)	-1.34%	3.36%	1.70%	1.00%	-	130.12%
EPS (Basic)	0.01	-0.01	0.01	0.01	-0.01	-0.07
EPS (Diluted)	0.01	-0.01	0.01	0.01	-0.01	-0.07
EPS Growth	94.08%	-	-24.94%	-	-	-
Free Cash Flow	0.17	-0.33	0.91	1.63	-2.22	-3.81
Free Cash Flow Per Share	0.00	-0.00	0.01	0.02	-0.03	-0.05
Gross Margin	112.40%	118.72%	139.31%	71.46%	100.00%	100.00%
Operating Margin	20.49%	-27.12%	16.76%	22.39%	-1167.86%	-3861.29%
Profit Margin	19.96%	-25.92%	17.13%	19.52%	-1088.10%	-17383.87%
Free Cash Flow Margin	3.18%	-13.75%	25.37%	39.73%	-2647.62%	-12287.10%
EBITDA	-	-	-	-	-0.94	-0.98
D&A For EBITDA	-	-	-	-	0.04	0.22
EBIT	1.11	-0.66	0.6	0.92	-0.98	-1.2
EBIT Margin	20.49%	-27.12%	16.76%	22.39%	-	-
Revenue as Reported	5.41	2.42	3.61	4.15	-	-

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.