3R Games Ratios and Metrics

Market cap in millions PLN. Fiscal year is January - December.

Millions PLN. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '26 Mar 11, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	55	29	30	33	52	82
Market Cap Growth	60.18%	-4.43%	-8.49%	-36.02%	-36.94%	541.79%
Enterprise Value	54	27	29	33	54	82
Last Close Price	0.70	0.36	0.40	0.44	0.70	1.11
PE Ratio	50.77	-	49.23	41.07	-	-
PS Ratio	10.27	11.94	8.43	8.02	613.65	2636.71
PB Ratio	2.79	1.60	1.68	2.09	3.70	5.51
P/TBV Ratio	13.05	11.89	12.80	177.30	3.70	5.51
P/FCF Ratio	-	-	33.24	20.18	-	-
P/OCF Ratio	322.48	-	33.24	20.18	-	-
EV/Sales Ratio	9.97	11.35	8.24	8.02	640.46	2639.81
EV/EBIT Ratio	48.66	-	49.14	35.81	-	-
EV/FCF Ratio	-	-	32.47	20.19	-	-
Debt / Equity Ratio	-	-	-	0.05	0.20	0.05
Debt / FCF Ratio	-	-	-	0.48	-	-
Net Debt / Equity Ratio	-0.08	-0.05	-0.05	0.00	0.20	0.05
Net Debt / EBITDA Ratio	-	-	-	-	-2.97	-0.73
Net Debt / FCF Ratio	-9.27	2.93	-1.04	-0.01	-1.26	-0.19
Asset Turnover	0.27	0.13	0.20	0.24	0.01	0.00
Quick Ratio	4.66	3.14	3.40	1.17	-	-
Current Ratio	8.88	7.42	7.05	1.17	3.40	0.91
Return on Equity (ROE)	5.59%	-3.48%	3.63%	5.40%	-6.35%	-106.59%
Return on Assets (ROA)	3.50%	-2.23%	2.13%	3.38%	-3.60%	-5.77%
Return on Invested Capital (ROIC)	6.14%	-3.84%	3.66%	5.81%	-6.08%	-11.49%
Return on Capital Employed (ROCE)	5.60%	-3.60%	3.30%	5.80%	-5.90%	-7.70%
Earnings Yield	1.94%	-2.17%	2.03%	2.44%	-1.77%	-6.59%
FCF Yield	-	-1.15%	3.01%	4.96%	-4.32%	-4.66%
Buyback Yield / Dilution	1.34%	-3.36%	-1.70%	-1.00%	-	-130.12%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.