Auxilia S.A. (WSE:AUX)
Poland flag Poland · Delayed Price · Currency is PLN
1.435
-0.005 (-0.35%)
Last updated: Jun 2, 2025

Auxilia Cash Flow Statement

Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
0.580.410.180.060.363.87
Upgrade
Depreciation & Amortization
0.260.210.340.320.350.28
Upgrade
Loss (Gain) From Sale of Assets
-0.23-0.24-0.08--0.05-0.04
Upgrade
Asset Writedown & Restructuring Costs
---0.08---
Upgrade
Other Operating Activities
0.060.040.080.27-0.390.24
Upgrade
Change in Accounts Receivable
-0.23-0.13-0.022.55-3.18-2.2
Upgrade
Change in Other Net Operating Assets
0.18-0.02-0.08-3.674.68-1.42
Upgrade
Operating Cash Flow
0.70.320.42-0.291.890.77
Upgrade
Operating Cash Flow Growth
--23.74%--144.83%-70.51%
Upgrade
Capital Expenditures
-0.07-0.06--0.05--0.03
Upgrade
Sale of Property, Plant & Equipment
0.110.120.08-0.050.04
Upgrade
Investment in Securities
0.010.01--0.01-0.04-
Upgrade
Other Investing Activities
-0.04-0.03----
Upgrade
Investing Cash Flow
0.020.040.08-0.060.010
Upgrade
Long-Term Debt Issued
-----0.82
Upgrade
Long-Term Debt Repaid
--0.17-0.51-0.61-0.51-2.07
Upgrade
Net Debt Issued (Repaid)
-0.27-0.17-0.51-0.61-0.51-1.25
Upgrade
Issuance of Common Stock
--0.050.02--
Upgrade
Common Dividends Paid
-0.05-0.04-0.22-0.1-0.29-0.09
Upgrade
Other Financing Activities
-0.06-0.05-0.08-0.24-0.07-0.01
Upgrade
Financing Cash Flow
-0.38-0.26-0.76-0.94-0.87-1.35
Upgrade
Net Cash Flow
0.340.11-0.26-1.291.03-0.57
Upgrade
Free Cash Flow
0.630.260.42-0.341.890.74
Upgrade
Free Cash Flow Growth
--37.49%--155.75%-71.58%
Upgrade
Free Cash Flow Margin
8.32%3.57%5.63%-3.84%26.71%5.85%
Upgrade
Free Cash Flow Per Share
0.140.060.09-0.070.420.16
Upgrade
Cash Interest Paid
0.060.050.080.250.090.14
Upgrade
Levered Free Cash Flow
0.850.250.28-1.892.480.01
Upgrade
Unlevered Free Cash Flow
0.880.270.32-1.742.530.09
Upgrade
Change in Net Working Capital
-0.270.140.192.51-2.13.37
Upgrade
Updated Feb 14, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.