Draw Distance SA (WSE:DDI)

Draw Distance Income Statement

Financials in millions PLN. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	0.6	2.58	7.02	5.96	3.98	3.31
Revenue Growth (YoY)	-90.69%	-63.16%	17.67%	49.65%	20.53%	120.53%
Cost of Revenue	-2.56	-3.46	-2.8	-3.33	-2.83	-1.93
Gross Profit	3.16	6.05	9.81	9.3	6.82	5.23
Selling, General & Admin	1.4	4.42	7.07	8.33	5.76	3.47
Other Operating Expenses	-0.32	-0.51	-0.08	0.08	0.32	0.05
Operating Expenses	3	5.85	8.97	8.9	6.5	3.91
Operating Income	0.16	0.19	0.84	0.39	0.32	1.32
Interest Expense	-0.2	-0.32	-0.27	-0.13	-0.03	-0.02
Interest & Investment Income	-	-	-	0	-	-
Currency Exchange Gain (Loss)	-	-	-0.04	-	-	-
Other Non Operating Income (Expenses)	-0.01	-0.04	-	-0.01	-0.02	-0.07
EBT Excluding Unusual Items	-0.05	-0.17	0.54	0.25	0.27	1.23
Gain (Loss) on Sale of Assets	-	-	-	-0.06	-	-
Asset Writedown	-0.26	-0.26	-1.42	-0.43	-0.78	-0.6
Pretax Income	-0.32	-0.43	-0.88	-0.24	-0.51	0.63
Income Tax Expense	0.2	0.2	-0.12	0.18	-0.14	-0
Net Income	-0.51	-0.63	-0.76	-0.42	-0.36	0.64
Net Income to Common	-0.51	-0.63	-0.76	-0.42	-0.36	0.64
Shares Outstanding (Basic)	13	13	13	13	13	13
Shares Outstanding (Diluted)	13	13	13	13	13	13
EPS (Basic)	-0.04	-0.05	-0.06	-0.03	-0.03	0.05
EPS (Diluted)	-0.04	-0.05	-0.06	-0.03	-0.03	0.05
Free Cash Flow	0.52	-0.16	-0.1	-2.89	-2.81	-0.29
Free Cash Flow Per Share	0.04	-0.01	-0.01	-0.22	-0.21	-0.02
Gross Margin	528.62%	234.00%	139.84%	155.90%	171.08%	158.30%
Operating Margin	26.39%	7.50%	12.04%	6.61%	8.00%	39.94%
Profit Margin	-86.10%	-24.36%	-10.77%	-7.08%	-9.14%	19.23%
Free Cash Flow Margin	87.40%	-6.12%	-1.44%	-48.52%	-70.61%	-8.76%
EBITDA	2.08	2.14	0.94	0.88	0.74	1.72
EBITDA Margin	347.87%	82.90%	13.36%	14.84%	18.67%	51.97%
D&A For EBITDA	1.92	1.95	0.09	0.49	0.43	0.4
EBIT	0.16	0.19	0.84	0.39	0.32	1.32
EBIT Margin	26.39%	7.50%	12.04%	6.61%	8.00%	39.94%
Revenue as Reported	3.24	6.18	10.09	9.75	7.25	5.3

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.