Develia S.A. (WSE:DVL)

Develia Ratios and Metrics

Market cap in millions PLN. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jan 15, 2026	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	4,147	2,522	2,032	1,099	1,329	882
Market Cap Growth	61.51%	24.11%	84.93%	-17.34%	50.76%	-22.44%
Enterprise Value	4,787	3,217	2,321	1,544	1,827	1,289
Last Close Price	8.95	5.11	3.86	1.92	2.01	1.27
PE Ratio	8.72	6.63	7.37	4.76	8.64	-
PS Ratio	1.99	1.39	1.26	1.03	1.46	1.71
PB Ratio	2.33	1.47	1.31	0.77	0.95	0.67
P/OCF Ratio	9.07	8.08	19.02	6.46	15.31	14.71
EV/Sales Ratio	2.29	1.78	1.45	1.45	2.01	2.49
EV/EBITDA Ratio	8.10	6.78	6.47	5.27	6.64	9.01
EV/EBIT Ratio	8.22	6.88	6.52	5.30	6.67	9.10
Debt / Equity Ratio	0.54	0.57	0.62	0.46	0.67	0.64
Debt / EBITDA Ratio	1.64	2.07	2.66	2.22	3.42	5.85
Asset Turnover	0.45	0.45	0.48	0.35	0.30	0.17
Inventory Turnover	0.40	0.48	0.59	0.45	0.41	0.29
Quick Ratio	0.20	0.43	0.49	0.36	0.34	0.49
Current Ratio	1.87	2.30	2.14	2.46	2.06	2.02
Return on Equity (ROE)	28.32%	23.22%	18.51%	16.33%	11.33%	-9.88%
Return on Assets (ROA)	7.82%	7.23%	6.59%	5.88%	5.64%	2.92%
Return on Capital (ROIC)	13.76%	11.24%	9.71%	8.23%	7.61%	3.74%
Earnings Yield	11.36%	15.08%	13.56%	21.02%	11.58%	-15.74%
Dividend Yield	6.48%	11.36%	12.95%	20.88%	22.37%	13.43%
Payout Ratio	56.51%	59.47%	64.95%	87.21%	49.42%	-
Buyback Yield / Dilution	-1.71%	-1.27%	-0.05%	-	-	-
Total Shareholder Return	4.75%	10.09%	12.90%	20.88%	22.37%	13.43%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.