Develia Ratios and Metrics

Market cap in millions PLN. Fiscal year is January - December.

Millions PLN. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 16, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	4,707	3,915	2,522	2,032	1,099	1,329
Market Cap Growth	57.74%	55.25%	24.11%	84.93%	-17.34%	50.76%
Enterprise Value	5,373	4,555	3,217	2,321	1,544	1,827
Last Close Price	10.16	8.45	5.11	3.86	1.92	2.01
PE Ratio	10.64	8.85	6.63	7.37	4.76	8.64
PS Ratio	2.27	1.89	1.39	1.26	1.03	1.46
PB Ratio	2.44	2.03	1.47	1.31	0.77	0.95
P/OCF Ratio	-	-	8.08	19.02	6.46	15.31
EV/Sales Ratio	2.59	2.19	1.78	1.45	1.45	2.01
EV/EBITDA Ratio	9.68	8.42	6.78	6.47	5.27	6.64
EV/EBIT Ratio	9.83	8.56	6.88	6.52	5.30	6.67
Debt / Equity Ratio	0.49	0.49	0.57	0.62	0.46	0.67
Debt / EBITDA Ratio	1.75	1.75	2.07	2.66	2.22	3.42
Net Debt / Equity Ratio	0.34	0.34	0.24	0.29	0.21	0.44
Net Debt / EBITDA Ratio	1.23	1.23	0.85	1.27	1.02	2.22
Asset Turnover	0.44	0.44	0.45	0.48	0.35	0.30
Inventory Turnover	0.41	0.41	0.48	0.59	0.45	0.41
Quick Ratio	0.19	0.19	0.43	0.49	0.36	0.34
Current Ratio	1.89	1.89	2.30	2.14	2.46	2.06
Return on Equity (ROE)	24.29%	24.29%	23.22%	18.51%	16.33%	11.33%
Return on Assets (ROA)	7.04%	7.04%	7.23%	6.59%	5.88%	5.64%
Return on Invested Capital (ROIC)	15.50%	15.62%	14.29%	12.55%	11.18%	9.29%
Earnings Yield	9.40%	11.30%	15.08%	13.56%	21.02%	11.58%
Dividend Yield	5.69%	-	11.36%	12.95%	20.88%	22.37%
Payout Ratio	-	-	59.47%	64.95%	87.21%	49.42%
Buyback Yield / Dilution	-2.18%	-2.18%	-1.27%	-0.05%	-	-
Total Shareholder Return	3.75%	-2.18%	10.09%	12.90%	20.88%	22.37%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.