Develia S.A. (WSE:DVL)
Poland · Delayed Price · Currency is PLN 10.42
+0.18 (1.76%)
Sep 4, 2026, 5:02 PM CET
Develia Ratios and Metrics
Market cap in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 4, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 4,892 | 3,915 | 2,522 | 2,032 | 1,099 | 1,329 | |
Market Cap Growth | 29.54% | 55.25% | 24.11% | 84.93% | -17.34% | 50.76% |
Enterprise Value | 5,543 | 4,555 | 3,217 | 2,321 | 1,544 | 1,827 |
Last Close Price | 10.42 | 8.45 | 5.11 | 3.86 | 1.92 | 2.01 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 4, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 8.66 | 8.83 | 6.63 | 7.37 | 4.76 | 8.64 |
PS Ratio | 1.80 | 1.87 | 1.39 | 1.26 | 1.03 | 1.46 |
PB Ratio | 2.31 | 2.03 | 1.47 | 1.31 | 0.77 | 0.95 |
P/OCF Ratio | 12.70 | 21.32 | 8.08 | 19.02 | 6.46 | 15.31 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 4, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 2.04 | 2.18 | 1.78 | 1.45 | 1.45 | 2.01 |
EV/EBITDA Ratio | 7.73 | 8.24 | 6.78 | 6.47 | 5.27 | 6.64 |
EV/EBIT Ratio | 7.84 | 8.39 | 6.88 | 6.52 | 5.30 | 6.67 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 4, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.45 | 0.50 | 0.57 | 0.62 | 0.46 | 0.67 |
Debt / EBITDA Ratio | 1.32 | 1.74 | 2.07 | 2.66 | 2.22 | 3.42 |
Net Debt / Equity Ratio | 0.31 | 0.35 | 0.24 | 0.29 | 0.21 | 0.44 |
Net Debt / EBITDA Ratio | 0.91 | 1.23 | 0.85 | 1.27 | 1.02 | 2.22 |
Asset Turnover | 0.57 | 0.44 | 0.45 | 0.48 | 0.35 | 0.30 |
Inventory Turnover | 0.53 | 0.41 | 0.48 | 0.59 | 0.45 | 0.41 |
Quick Ratio | 0.22 | 0.19 | 0.42 | 0.49 | 0.36 | 0.34 |
Current Ratio | 2.19 | 1.88 | 2.30 | 2.14 | 2.46 | 2.06 |
Return on Equity (ROE) | 28.42% | 24.29% | 23.22% | 18.51% | 16.33% | 11.33% |
Return on Assets (ROA) | 9.20% | 7.18% | 7.23% | 6.59% | 5.88% | 5.64% |
Return on Invested Capital (ROIC) | 18.67% | 15.89% | 14.29% | 12.55% | 11.18% | 9.29% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 4, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 11.35% | 11.33% | 15.08% | 13.56% | 21.02% | 11.58% |
Dividend Yield | 7.01% | 8.64% | 11.36% | 12.95% | 20.88% | 22.37% |
Payout Ratio | 47.80% | 59.86% | 59.47% | 64.95% | 87.21% | 49.42% |
Buyback Yield / Dilution | -0.38% | -1.52% | -1.27% | -0.05% | - | - |
Total Shareholder Return | 6.63% | 7.12% | 10.09% | 12.90% | 20.88% | 22.37% |