Develia S.A. (WSE:DVL)

Develia Ratios and Metrics

Market cap in millions PLN. Fiscal year is January - December.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May 26, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Market Capitalization	5,004	3,915	2,522	2,032	1,099	1,329
Market Cap Growth	36.83%	55.25%	24.11%	84.93%	-17.34%	50.76%
Enterprise Value	5,684	4,555	3,217	2,321	1,544	1,827
Last Close Price	10.80	8.45	5.11	3.86	1.92	2.01
PE Ratio	11.31	8.85	6.63	7.37	4.76	8.64
PS Ratio	2.39	1.87	1.39	1.26	1.03	1.46
PB Ratio	2.60	2.03	1.47	1.31	0.77	0.95
P/OCF Ratio	-	-	8.08	19.02	6.46	15.31
EV/Sales Ratio	2.72	2.18	1.78	1.45	1.45	2.01
EV/EBITDA Ratio	10.24	8.21	6.78	6.47	5.27	6.64
EV/EBIT Ratio	10.40	8.33	6.88	6.52	5.30	6.67
Debt / Equity Ratio	0.50	0.50	0.57	0.62	0.46	0.67
Debt / EBITDA Ratio	1.73	1.73	2.07	2.66	2.22	3.42
Net Debt / Equity Ratio	0.35	0.35	0.24	0.29	0.21	0.44
Net Debt / EBITDA Ratio	1.22	1.22	0.85	1.27	1.02	2.22
Asset Turnover	0.44	0.44	0.45	0.48	0.35	0.30
Inventory Turnover	0.41	0.41	0.48	0.59	0.45	0.41
Quick Ratio	0.19	0.19	0.43	0.49	0.36	0.34
Current Ratio	1.89	1.89	2.30	2.14	2.46	2.06
Return on Equity (ROE)	24.29%	24.29%	23.22%	18.51%	16.33%	11.33%
Return on Assets (ROA)	7.23%	7.23%	7.23%	6.59%	5.88%	5.64%
Return on Invested Capital (ROIC)	15.87%	16.00%	14.29%	12.55%	11.18%	9.29%
Earnings Yield	8.85%	11.30%	15.08%	13.56%	21.02%	11.58%
Dividend Yield	5.37%	-	11.36%	12.95%	20.88%	22.37%
Payout Ratio	76.42%	-	59.47%	64.95%	87.21%	49.42%
Buyback Yield / Dilution	-2.18%	-2.18%	-1.27%	-0.05%	-	-
Total Shareholder Return	3.09%	-2.18%	10.09%	12.90%	20.88%	22.37%

Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.