Equnico SE (WSE:EQU)
 0.9400
 -0.0060 (-0.63%)
  At close: Oct 31, 2025
Equnico SE Income Statement
Financials in millions PLN. Fiscal year is January - December.
 Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year  | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 | 
|---|---|---|---|---|---|---|---|
Period Ending  | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 | 
| 87.35 | 101.09 | 41.64 | 291.79 | 280.05 | - | Upgrade   | |
Revenue Growth (YoY)     | -2.10% | 142.76% | -85.73% | 4.19% | - | - | Upgrade   | 
Cost of Revenue     | 38.57 | 53.13 | 23.06 | 251.17 | 248.82 | - | Upgrade   | 
Gross Profit     | 48.78 | 47.96 | 18.58 | 40.62 | 31.23 | - | Upgrade   | 
Selling, General & Admin     | 39.03 | 36.79 | 14.17 | 15.76 | 17.32 | 1.44 | Upgrade   | 
Other Operating Expenses     | -3.14 | -3.28 | -24.2 | 11.81 | 9.93 | 0.04 | Upgrade   | 
Operating Expenses     | 43.91 | 40.64 | -7.02 | 30.54 | 29.86 | 1.48 | Upgrade   | 
Operating Income     | 4.87 | 7.32 | 25.61 | 10.08 | 1.37 | -1.48 | Upgrade   | 
Interest Expense     | -0.82 | -1.93 | -6.19 | -3.14 | -5.77 | -0.13 | Upgrade   | 
Interest & Investment Income     | 9.04 | 5.68 | 3.89 | 2.53 | 3.63 | 0.02 | Upgrade   | 
Currency Exchange Gain (Loss)     | 1.56 | 1.56 | 0.15 | - | - | - | Upgrade   | 
Other Non Operating Income (Expenses)     | -1.27 | -1.27 | 18.48 | - | - | - | Upgrade   | 
EBT Excluding Unusual Items     | 13.38 | 11.36 | 41.93 | 9.47 | -0.78 | -1.59 | Upgrade   | 
Gain (Loss) on Sale of Assets     | - | - | - | - | 0.35 | - | Upgrade   | 
Pretax Income     | 13.38 | 11.36 | 41.93 | 9.47 | -0.43 | -1.59 | Upgrade   | 
Income Tax Expense     | 0.67 | 1.02 | 0.06 | 2.98 | 1.71 | - | Upgrade   | 
Earnings From Continuing Operations     | 12.71 | 10.34 | 41.86 | 6.49 | -2.14 | -1.59 | Upgrade   | 
Earnings From Discontinued Operations     | - | - | 4.46 | - | - | - | Upgrade   | 
Net Income to Company     | 12.71 | 10.34 | 46.32 | 6.49 | -2.14 | -1.59 | Upgrade   | 
Minority Interest in Earnings     | -0.75 | -1.12 | -0.03 | - | - | - | Upgrade   | 
Net Income     | 11.96 | 9.22 | 46.29 | 6.49 | -2.14 | -1.59 | Upgrade   | 
Net Income to Common     | 11.96 | 9.22 | 46.29 | 6.49 | -2.14 | -1.59 | Upgrade   | 
Net Income Growth     | -85.65% | -80.08% | 613.72% | - | - | - | Upgrade   | 
Shares Outstanding (Basic)     | 315 | 315 | 315 | 315 | 288 | 24 | Upgrade   | 
Shares Outstanding (Diluted)     | 315 | 315 | 315 | 315 | 288 | 24 | Upgrade   | 
Shares Change (YoY)     | - | - | - | 9.72% | 1091.53% | - | Upgrade   | 
EPS (Basic)     | 0.04 | 0.03 | 0.15 | 0.02 | -0.01 | -0.07 | Upgrade   | 
EPS (Diluted)     | 0.04 | 0.03 | 0.15 | 0.02 | -0.01 | -0.07 | Upgrade   | 
EPS Growth     | -85.65% | -80.08% | 613.73% | - | - | - | Upgrade   | 
Free Cash Flow     | 3.33 | -1.51 | -219.1 | -79.58 | 13.34 | -1.06 | Upgrade   | 
Free Cash Flow Per Share     | 0.01 | -0.01 | -0.69 | -0.25 | 0.05 | -0.04 | Upgrade   | 
Gross Margin     | 55.84% | 47.44% | 44.63% | 13.92% | 11.15% | - | Upgrade   | 
Operating Margin     | 5.57% | 7.24% | 61.49% | 3.45% | 0.49% | - | Upgrade   | 
Profit Margin     | 13.69% | 9.12% | 111.17% | 2.22% | -0.77% | - | Upgrade   | 
Free Cash Flow Margin     | 3.82% | -1.49% | -526.16% | -27.27% | 4.76% | - | Upgrade   | 
EBITDA     | 12.56 | 14.11 | 28.27 | 13.06 | 2.75 | - | Upgrade   | 
EBITDA Margin     | 14.38% | 13.96% | 67.90% | 4.47% | 0.98% | - | Upgrade   | 
D&A For EBITDA     | 7.69 | 6.79 | 2.67 | 2.98 | 1.38 | - | Upgrade   | 
EBIT     | 4.87 | 7.32 | 25.61 | 10.08 | 1.37 | -1.48 | Upgrade   | 
EBIT Margin     | 5.57% | 7.24% | 61.49% | 3.45% | 0.49% | - | Upgrade   | 
Effective Tax Rate     | 4.98% | 8.96% | 0.14% | 31.47% | - | - | Upgrade   | 
Source: S&P Global Market Intelligence. Standard template. Financial Sources.