Equnico SE (WSE:EQU)
Poland · Delayed Price · Currency is PLN 1.295
-0.015 (-1.16%)
Feb 20, 2026, 4:47 PM CET
Equnico SE Income Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 79.69 | 101.09 | 41.64 | 291.79 | 280.05 | - | |
Revenue Growth (YoY) | -22.63% | 142.76% | -85.73% | 4.19% | - | - |
Cost of Revenue | 38.18 | 53.13 | 23.06 | 251.17 | 248.82 | - |
Gross Profit | 41.51 | 47.96 | 18.58 | 40.62 | 31.23 | - |
Selling, General & Admin | 38.14 | 36.79 | 14.17 | 15.76 | 17.32 | 1.44 |
Other Operating Expenses | -3.83 | -3.28 | -24.2 | 11.81 | 9.93 | 0.04 |
Operating Expenses | 41.44 | 40.64 | -7.02 | 30.54 | 29.86 | 1.48 |
Operating Income | 0.07 | 7.32 | 25.61 | 10.08 | 1.37 | -1.48 |
Interest Expense | -1.08 | -1.93 | -6.19 | -3.14 | -5.77 | -0.13 |
Interest & Investment Income | 7.7 | 5.68 | 3.89 | 2.53 | 3.63 | 0.02 |
Currency Exchange Gain (Loss) | 1.56 | 1.56 | 0.15 | - | - | - |
Other Non Operating Income (Expenses) | -1.28 | -1.27 | 18.48 | - | - | - |
EBT Excluding Unusual Items | 6.96 | 11.36 | 41.93 | 9.47 | -0.78 | -1.59 |
Gain (Loss) on Sale of Assets | - | - | - | - | 0.35 | - |
Pretax Income | 6.96 | 11.36 | 41.93 | 9.47 | -0.43 | -1.59 |
Income Tax Expense | -0.17 | 1.02 | 0.06 | 2.98 | 1.71 | - |
Earnings From Continuing Operations | 7.13 | 10.34 | 41.86 | 6.49 | -2.14 | -1.59 |
Earnings From Discontinued Operations | - | - | 4.46 | - | - | - |
Net Income to Company | 7.13 | 10.34 | 46.32 | 6.49 | -2.14 | -1.59 |
Minority Interest in Earnings | 0.84 | -1.12 | -0.03 | - | - | - |
Net Income | 7.97 | 9.22 | 46.29 | 6.49 | -2.14 | -1.59 |
Net Income to Common | 7.97 | 9.22 | 46.29 | 6.49 | -2.14 | -1.59 |
Net Income Growth | -91.05% | -80.08% | 613.72% | - | - | - |
Shares Outstanding (Basic) | 315 | 315 | 315 | 315 | 288 | 24 |
Shares Outstanding (Diluted) | 315 | 315 | 315 | 315 | 288 | 24 |
Shares Change (YoY) | - | - | - | 9.72% | 1091.53% | - |
EPS (Basic) | 0.03 | 0.03 | 0.15 | 0.02 | -0.01 | -0.07 |
EPS (Diluted) | 0.03 | 0.03 | 0.15 | 0.02 | -0.01 | -0.07 |
EPS Growth | -91.05% | -80.08% | 613.73% | - | - | - |
Free Cash Flow | 2.02 | -1.51 | -219.1 | -79.58 | 13.34 | -1.06 |
Free Cash Flow Per Share | 0.01 | -0.01 | -0.69 | -0.25 | 0.05 | -0.04 |
Gross Margin | 52.09% | 47.44% | 44.63% | 13.92% | 11.15% | - |
Operating Margin | 0.09% | 7.24% | 61.49% | 3.45% | 0.49% | - |
Profit Margin | 10.00% | 9.12% | 111.17% | 2.22% | -0.77% | - |
Free Cash Flow Margin | 2.54% | -1.49% | -526.16% | -27.27% | 4.76% | - |
EBITDA | 6.87 | 14.11 | 28.27 | 13.06 | 2.75 | - |
EBITDA Margin | 8.62% | 13.96% | 67.90% | 4.47% | 0.98% | - |
D&A For EBITDA | 6.8 | 6.79 | 2.67 | 2.98 | 1.38 | - |
EBIT | 0.07 | 7.32 | 25.61 | 10.08 | 1.37 | -1.48 |
EBIT Margin | 0.09% | 7.24% | 61.49% | 3.45% | 0.49% | - |
Effective Tax Rate | - | 8.96% | 0.14% | 31.47% | - | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.