Equnico SE (WSE: EQU)
Poland
· Delayed Price · Currency is PLN 0.938
-0.038 (-3.89%)
Jan 20, 2025, 11:36 AM CET
Equnico SE Income Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 103 | 41.64 | 291.79 | 61.06 | - | - | Upgrade
|
| Revenue Growth (YoY) | 5.25% | -85.73% | 377.88% | - | - | - | Upgrade
|
| Cost of Revenue | 52.33 | 23.06 | 251.17 | 54.25 | - | - | Upgrade
|
| Gross Profit | 50.67 | 18.58 | 40.62 | 6.81 | - | - | Upgrade
|
| Selling, General & Admin | 35.28 | 14.17 | 15.76 | 3.78 | 0.32 | 0.09 | Upgrade
|
| Other Operating Expenses | -42.85 | -3.33 | 11.81 | 2.17 | 0.01 | 0.02 | Upgrade
|
| Operating Expenses | 2.03 | 16.23 | 30.54 | 6.51 | 0.32 | 0.11 | Upgrade
|
| Operating Income | 48.64 | 2.35 | 10.08 | 0.3 | -0.32 | -0.11 | Upgrade
|
| Interest Expense | -3.04 | -6.19 | -3.14 | -1.26 | -0.03 | - | Upgrade
|
| Interest & Investment Income | 4.48 | 3.89 | 2.53 | 0.79 | 0.01 | 0.12 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.15 | 0.15 | - | - | - | 0.01 | Upgrade
|
| Other Non Operating Income (Expenses) | 19.02 | 18.48 | - | - | - | -0 | Upgrade
|
| EBT Excluding Unusual Items | 69.24 | 18.67 | 9.47 | -0.17 | -0.35 | 0.02 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | 0.08 | - | 0.02 | Upgrade
|
| Pretax Income | 69.24 | 18.67 | 9.47 | -0.09 | -0.35 | 0.04 | Upgrade
|
| Income Tax Expense | 1.36 | 0.06 | 2.98 | 0.37 | - | - | Upgrade
|
| Earnings From Continuing Operations | 67.88 | 18.61 | 6.49 | -0.47 | -0.35 | 0.04 | Upgrade
|
| Earnings From Discontinued Operations | - | 4.46 | - | - | - | - | Upgrade
|
| Net Income to Company | 67.88 | 23.07 | 6.49 | -0.47 | -0.35 | 0.04 | Upgrade
|
| Minority Interest in Earnings | -2.06 | -0.03 | - | - | - | - | Upgrade
|
| Net Income | 65.82 | 23.04 | 6.49 | -0.47 | -0.35 | 0.04 | Upgrade
|
| Net Income to Common | 65.82 | 23.04 | 6.49 | -0.47 | -0.35 | 0.04 | Upgrade
|
| Net Income Growth | - | 255.21% | - | - | - | -60.23% | Upgrade
|
| Shares Outstanding (Basic) | 315 | 315 | 315 | 288 | 24 | 24 | Upgrade
|
| Shares Outstanding (Diluted) | 315 | 315 | 315 | 288 | 24 | 24 | Upgrade
|
| Shares Change (YoY) | - | - | 9.72% | 1091.53% | - | 39.23% | Upgrade
|
| EPS (Basic) | 0.21 | 0.07 | 0.02 | -0.00 | -0.01 | 0.00 | Upgrade
|
| EPS (Diluted) | 0.21 | 0.07 | 0.02 | -0.00 | -0.01 | 0.00 | Upgrade
|
| EPS Growth | - | 240.50% | - | - | - | -71.43% | Upgrade
|
| Free Cash Flow | -276.4 | -219.1 | -79.58 | 2.91 | -0.23 | -0.07 | Upgrade
|
| Free Cash Flow Per Share | -0.88 | -0.69 | -0.25 | 0.01 | -0.01 | -0.00 | Upgrade
|
| Gross Margin | 49.19% | 44.63% | 13.92% | 11.15% | - | - | Upgrade
|
| Operating Margin | 47.22% | 5.65% | 3.45% | 0.49% | - | - | Upgrade
|
| Profit Margin | 63.90% | 55.33% | 2.22% | -0.76% | - | - | Upgrade
|
| Free Cash Flow Margin | -268.35% | -526.16% | -27.27% | 4.76% | - | - | Upgrade
|
| EBITDA | 55.85 | 5.36 | 13.06 | 0.6 | - | -0.1 | Upgrade
|
| EBITDA Margin | 54.23% | 12.87% | 4.48% | 0.98% | - | - | Upgrade
|
| D&A For EBITDA | 7.22 | 3.01 | 2.98 | 0.3 | - | 0.02 | Upgrade
|
| EBIT | 48.64 | 2.35 | 10.08 | 0.3 | -0.32 | -0.11 | Upgrade
|
| EBIT Margin | 47.22% | 5.65% | 3.45% | 0.49% | - | - | Upgrade
|
| Effective Tax Rate | 1.97% | 0.33% | 31.47% | - | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.