Equnico SE (WSE:EQU)
1.285
+0.030 (2.39%)
Jul 22, 2026, 9:50 AM CET
Equnico SE Income Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 100.62 | 98.47 | 101.09 | 41.64 | 291.79 | 279.5 | |
Revenue Growth (YoY) | -3.20% | -2.59% | 142.76% | -85.73% | 4.40% | - |
Gross Profit | 100.62 | 98.47 | 101.09 | 41.64 | 291.79 | 279.5 |
Depreciation & Amortization Expenses | 8.29 | 7.56 | 7.12 | 3.01 | 2.98 | 2.61 |
Other Operating Expenses | 87.29 | 84.41 | 84.44 | 13.03 | 264.41 | 275.18 |
Total Operating Expenses | 95.58 | 91.97 | 91.57 | 16.04 | 267.39 | 277.79 |
Operating Income | 5.04 | 6.5 | 9.52 | 25.61 | 24.4 | 1.71 |
Interest Income | 1.22 | - | - | 29.65 | - | - |
Interest Expense | -0.34 | - | - | -13.33 | - | - |
Total Non-Operating Income (Expense) | 0.88 | - | - | 16.32 | - | - |
Pretax Income | 25.5 | 27.9 | 11.36 | 41.93 | 9.47 | -0.43 |
Provision for Income Taxes | -0.37 | - | - | 0.06 | - | - |
Net Income | 25.87 | 26.32 | 10.34 | 41.86 | 6.49 | -2.14 |
Minority Interest in Earnings | 1.98 | 3.01 | 1.12 | 0.03 | 0 | - |
Earnings From Discontinued Operations | - | 0 | 0 | 4.46 | 0 | - |
Net Income to Common | -1.52 | 23.31 | 9.22 | 46.32 | 6.49 | -2.14 |
Net Income Growth | - | 152.84% | -80.09% | 614.18% | - | - |
Shares Outstanding (Basic) | 315 | 315 | 315 | 315 | 315 | 216 |
Shares Outstanding (Diluted) | 315 | 315 | 315 | 315 | 315 | 216 |
Shares Change (YoY) | - | - | - | - | 46.29% | 1091.53% |
EPS (Basic) | -0.00 | 0.07 | 0.03 | 0.05 | 0.02 | 0.02 |
EPS (Diluted) | -0.00 | 0.07 | 0.03 | 0.05 | 0.02 | 0.02 |
EPS Growth | - | 133.33% | -40.00% | 150.00% | - | -71.43% |
Free Cash Flow | -22.23 | 23.13 | -0.61 | -219.1 | -79.58 | 13.37 |
Free Cash Flow Per Share | -0.07 | 0.07 | -0.00 | -0.69 | -0.25 | 0.06 |
Gross Margin | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
Operating Margin | 5.01% | 6.60% | 9.42% | 61.49% | 8.36% | 0.61% |
Profit Margin | 25.71% | 26.73% | 10.23% | 100.54% | 2.22% | -0.76% |
FCF Margin | -22.09% | 23.49% | -0.60% | -526.16% | -27.27% | 4.79% |
EBITDA | 13.08 | 13.91 | 16.65 | 28.61 | 27.38 | 4.33 |
EBITDA Margin | 13.00% | 14.12% | 16.47% | 68.71% | 9.38% | 1.55% |
EBIT | 5.04 | 6.5 | 9.52 | 25.61 | 24.4 | 1.71 |
EBIT Margin | 5.01% | 6.60% | 9.42% | 61.49% | 8.36% | 0.61% |
Effective Tax Rate | -1.45% | 0.00% | 0.00% | 0.15% | 0.00% | 0.00% |