Equnico SE Ratios and Metrics

Market cap in millions PLN. Fiscal year is January - December.

Millions PLN. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '26 Jul 21, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	396	69	63	44	35	35
Market Cap Growth	62.14%	10.00%	42.86%	27.27%	0.57%	1488.70%
Enterprise Value	553.46	199.02	230.7	211.2	81.69	48.16
Last Close Price	1.29	0.22	0.20	0.14	0.11	0.16
PE Ratio	18.74	3.14	6.67	2.80	5.50	8.00
PS Ratio	3.94	0.70	0.62	1.06	0.12	0.12
PB Ratio	1.24	0.39	0.38	0.28	0.23	0.22
P/TBV Ratio	2.30	0.40	0.39	0.29	4.94	3.13
P/FCF Ratio	-	3.00	-	-	-	2.58
P/OCF Ratio	40.12	2.37	10.77	0.27	-	1.50
EV/Sales Ratio	5.50	2.02	2.28	5.07	0.28	0.17
EV/EBITDA Ratio	157.92	14.31	13.86	7.38	2.98	11.13
EV/EBIT Ratio	-	30.61	24.23	8.25	3.35	28.15
EV/FCF Ratio	-	8.60	-	-	-	3.60
Debt / Equity Ratio	0.08	0.09	0.09	0.12	0.50	0.19
Debt / EBITDA Ratio	2.12	2.12	1.61	1.25	2.77	6.93
Debt / FCF Ratio	-	1.28	-	-	-	2.24
Net Debt / Equity Ratio	0.06	-0.06	0.13	0.14	0.31	0.09
Net Debt / EBITDA Ratio	0.87	-0.76	1.32	0.79	1.72	3.15
Net Debt / FCF Ratio	-0.51	-0.46	-36.24	-0.10	-0.59	1.02
Asset Turnover	0.20	0.21	0.23	0.10	0.82	1.53
Quick Ratio	0.82	1.01	0.36	0.58	0.94	0.79
Current Ratio	1.23	1.41	0.69	0.94	1.09	0.95
Return on Equity (ROE)	8.11%	8.37%	3.38%	18.55%	4.24%	-2.66%
Return on Assets (ROA)	1.04%	1.38%	2.13%	6.40%	6.90%	0.94%
Return on Invested Capital (ROIC)	1.60%	2.03%	2.90%	9.82%	13.32%	1.94%
Return on Capital Employed (ROCE)	1.28%	1.67%	2.45%	8.95%	14.67%	2.07%
Earnings Yield	5.65%	31.82%	15.00%	35.71%	18.18%	12.50%
FCF Yield	-	33.33%	-	-	-	38.76%
Buyback Yield / Dilution	-	0.00%	0.00%	0.00%	-46.29%	-1091.52%
Total Shareholder Return	-	0.00%	0.00%	0.00%	-46.29%	-1091.52%