Equnico SE (WSE:EQU)
Poland · Delayed Price · Currency is PLN 1.475
-0.010 (-0.67%)
Sep 4, 2026, 5:00 PM CET
Equnico SE Income Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 100.62 | 98.47 | 101.09 | 41.64 | 291.79 | 280.05 | |
Revenue Growth | -3.20% | -2.59% | 142.76% | -85.73% | 4.19% | - |
Cost of Revenue | 50.5 | 48.63 | 53.13 | 23.06 | 251.17 | 248.82 |
Gross Profit | 50.12 | 49.84 | 47.96 | 18.58 | 40.62 | 31.23 |
Selling, General & Admin | 39.51 | 37.02 | 36.79 | 14.17 | 15.76 | 17.32 |
Other Operating Expenses | 6.69 | 9.59 | -4.05 | -24.2 | 11.81 | 9.93 |
Operating Expenses | 54.49 | 54.17 | 39.87 | -7.02 | 30.54 | 29.86 |
Operating Income | -4.37 | -4.34 | 8.1 | 25.61 | 10.08 | 1.37 |
Interest Expense | -1.14 | -1.07 | -1.93 | -6.19 | -3.14 | -5.77 |
Interest & Investment Income | - | 1.09 | 5.68 | 3.89 | 2.53 | 3.63 |
Currency Exchange Gain (Loss) | 3.69 | 4.21 | 1.56 | 0.15 | - | - |
Other Non Operating Income (Expenses) | -2.95 | -2.27 | -1.27 | 18.48 | - | - |
EBT Excluding Unusual Items | -4.77 | -2.38 | 12.13 | 41.93 | 9.47 | -0.78 |
Impairment of Goodwill | -0.53 | -0.53 | - | - | - | - |
Gain (Loss) on Sale of Investments | 31.01 | 31.01 | - | - | - | - |
Gain (Loss) on Sale of Assets | -0.2 | -0.2 | -0.77 | - | - | 0.35 |
Pretax Income | 25.5 | 27.9 | 11.36 | 41.93 | 9.47 | -0.43 |
Income Tax Expense | 1.17 | 1.57 | 1.02 | 0.06 | 2.98 | 1.71 |
Earnings From Continuing Operations | 24.34 | 26.32 | 10.34 | 41.86 | 6.49 | -2.14 |
Earnings From Discontinued Operations | - | - | - | 4.46 | - | - |
Net Income to Company | 24.34 | 26.32 | 10.34 | 46.32 | 6.49 | -2.14 |
Minority Interest in Earnings | -1.98 | -3.01 | -1.12 | -0.03 | - | - |
Net Income | 22.35 | 23.31 | 9.22 | 46.29 | 6.49 | -2.14 |
Net Income to Common | 22.35 | 23.31 | 9.22 | 46.29 | 6.49 | -2.14 |
Net Income Growth | 115.36% | 152.84% | -80.08% | 613.72% | - | - |
Shares Outstanding (Basic) | 315 | 315 | 315 | 315 | 315 | 288 |
Shares Outstanding (Diluted) | 315 | 315 | 315 | 315 | 315 | 288 |
Shares Change | - | - | - | - | 9.72% | 1091.53% |
EPS (Basic) | 0.07 | 0.07 | 0.03 | 0.15 | 0.02 | -0.01 |
EPS (Diluted) | 0.07 | 0.07 | 0.03 | 0.15 | 0.02 | -0.01 |
EPS Growth | 103.52% | 139.50% | -80.08% | 613.73% | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -0.04 | 23.13 | -0.61 | -219.1 | -79.58 | 13.34 |
Free Cash Flow Per Share | - | 0.07 | -0.00 | -0.69 | -0.25 | 0.05 |
Gross Margin | 49.81% | 50.61% | 47.44% | 44.63% | 13.92% | 11.15% |
Operating Margin | -4.34% | -4.40% | 8.01% | 61.49% | 3.45% | 0.49% |
Profit Margin | 22.22% | 23.68% | 9.12% | 111.17% | 2.22% | -0.77% |
Free Cash Flow Margin | -0.04% | 23.49% | -0.60% | -526.16% | -27.27% | 4.76% |
EBITDA | 2.75 | 2.38 | 15.04 | 28.48 | 13.06 | 2.75 |
EBITDA Margin | 2.74% | 2.42% | 14.88% | 68.39% | 4.47% | 0.98% |
D&A For EBITDA | 7.12 | 6.72 | 6.94 | 2.87 | 2.98 | 1.38 |
EBIT | -4.37 | -4.34 | 8.1 | 25.61 | 10.08 | 1.37 |
EBIT Margin | -4.34% | -4.40% | 8.01% | 61.49% | 3.45% | 0.49% |
Effective Tax Rate | 4.58% | 5.63% | 8.96% | 0.14% | 31.47% | - |