e-Xim IT S.A. (WSE:EXM)

e-Xim IT Income Statement

Financials in millions PLN. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	22.09	17.34	8.34	6.01	6.15
Revenue Growth (YoY)	27.37%	107.94%	38.72%	-2.28%	-24.22%
Cost of Revenue	11.03	8.39	3.56	1.33	1.23
Gross Profit	11.06	8.95	4.78	4.68	4.92
Selling, General & Admin	9.68	7.52	4.38	4.32	4.35
Other Operating Expenses	0.13	0.07	-0.06	0	0.02
Operating Expenses	9.81	7.59	4.33	4.34	4.41
Operating Income	1.24	1.36	0.45	0.34	0.51
Interest Expense	-0	-0	-0	-0	-0
Currency Exchange Gain (Loss)	-	-0.07	-0.01	-	0
Other Non Operating Income (Expenses)	-0.06	-0.02	-0.02	-0.02	-0.03
EBT Excluding Unusual Items	1.18	1.26	0.41	0.32	0.49
Asset Writedown	-	-	-0.01	-	-
Pretax Income	1.18	1.26	0.41	0.32	0.49
Income Tax Expense	0.25	0.18	0.04	0.11	0.04
Net Income	0.93	1.08	0.37	0.21	0.45
Net Income to Common	0.93	1.08	0.37	0.21	0.45
Net Income Growth	-14.32%	192.67%	78.60%	-54.12%	-21.72%
Shares Outstanding (Basic)	-	0	0	0	0
Shares Outstanding (Diluted)	-	0	0	0	0
Shares Change (YoY)	-	8.67%	-	23.29%	329.46%
EPS (Basic)	-	8.08	3.00	1.68	4.52
EPS (Diluted)	-	8.08	3.00	1.68	4.52
EPS Growth	-	169.33%	78.60%	-62.78%	-81.77%
Free Cash Flow	2.95	-3.83	1.07	-0.33	0.88
Free Cash Flow Per Share	-	-28.62	8.65	-2.69	8.82
Gross Margin	50.06%	51.60%	57.31%	77.92%	80.06%
Operating Margin	5.62%	7.84%	5.37%	5.67%	8.36%
Profit Margin	4.20%	6.25%	4.44%	3.45%	7.34%
Free Cash Flow Margin	13.36%	-22.11%	12.79%	-5.53%	14.34%
EBITDA	1.24	1.37	0.46	0.36	0.56
EBITDA Margin	5.63%	7.87%	5.49%	6.01%	9.03%
D&A For EBITDA	0	0.01	0.01	0.02	0.04
EBIT	1.24	1.36	0.45	0.34	0.51
EBIT Margin	5.62%	7.84%	5.37%	5.67%	8.36%
Effective Tax Rate	21.38%	14.20%	8.69%	34.65%	7.63%
Revenue as Reported	22.09	17.34	8.34	6.01	6.15

Source: S&P Global Market Intelligence. Standard template. Financial Sources.