e-Xim IT S.A. (WSE:EXM)

e-Xim IT Income Statement

Financials in millions PLN. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Revenue	16.85	22.09	17.34	8.34	6.01
Revenue Growth (YoY)	-23.71%	27.37%	107.94%	38.72%	-2.28%
Cost of Revenue	10.22	11.03	8.39	3.56	1.33
Gross Profit	6.63	11.06	8.95	4.78	4.68
Selling, General & Admin	10.33	9.68	7.52	4.38	4.32
Other Operating Expenses	0.14	0.13	0.07	-0.06	0
Operating Expenses	10.48	9.81	7.59	4.33	4.34
Operating Income	-3.86	1.24	1.36	0.45	0.34
Interest Expense	-0.01	-0	-0	-0	-0
Currency Exchange Gain (Loss)	0.02	-0.03	-0.07	-0.01	-
Other Non Operating Income (Expenses)	-0.07	-0.03	-0.02	-0.02	-0.02
EBT Excluding Unusual Items	-3.92	1.18	1.26	0.41	0.32
Asset Writedown	-0.03	-	-	-0.01	-
Pretax Income	-3.95	1.18	1.26	0.41	0.32
Income Tax Expense	-0.71	0.25	0.18	0.04	0.11
Net Income	-3.24	0.93	1.08	0.37	0.21
Net Income to Common	-3.24	0.93	1.08	0.37	0.21
Net Income Growth	-	-14.32%	192.67%	78.60%	-54.12%
Shares Outstanding (Basic)	0	0	0	0	0
Shares Outstanding (Diluted)	0	0	0	0	0
Shares Change (YoY)	-	-	8.67%	-	23.29%
EPS (Basic)	-24.21	6.93	8.08	3.00	1.68
EPS (Diluted)	-24.21	6.93	8.08	3.00	1.68
EPS Growth	-	-14.32%	169.33%	78.60%	-62.78%
Free Cash Flow	-2.81	2.95	-3.83	1.07	-0.33
Free Cash Flow Per Share	-20.98	22.02	-28.62	8.65	-2.69
Gross Margin	39.33%	50.06%	51.60%	57.31%	77.92%
Operating Margin	-22.90%	5.62%	7.84%	5.37%	5.67%
Profit Margin	-19.25%	4.20%	6.25%	4.44%	3.45%
Free Cash Flow Margin	-16.68%	13.36%	-22.11%	12.79%	-5.53%
EBITDA	-3.84	1.24	1.37	0.46	0.36
EBITDA Margin	-22.81%	5.63%	7.87%	5.49%	6.01%
D&A For EBITDA	0.01	0	0.01	0.01	0.02
EBIT	-3.86	1.24	1.36	0.45	0.34
EBIT Margin	-22.90%	5.62%	7.84%	5.37%	5.67%
Effective Tax Rate	-	21.38%	14.20%	8.69%	34.65%
Revenue as Reported	16.85	22.09	17.34	8.34	6.01

Source: S&P Global Market Intelligence. Standard template. Financial Sources.