e-Xim IT S.A. (WSE:EXM)
115.00
+3.00 (2.68%)
At close: Aug 5, 2026
e-Xim IT Balance Sheet
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | - | 0.33 | 3.22 | 0.27 | 4.1 | 3.09 |
Cash & Short-Term Investments | 6.41 | 0.33 | 3.22 | 0.27 | 4.1 | 3.09 |
Cash Growth | 318.46% | -89.79% | 1109.27% | -93.51% | 32.38% | -9.98% |
Accounts Receivable | 5.69 | 13.53 | 9.69 | 9.29 | 1.67 | 1.65 |
Other Receivables | 3.24 | 3.22 | 1 | 1.35 | 0.14 | 0.12 |
Receivables | 8.93 | 16.75 | 10.7 | 10.64 | 1.81 | 1.78 |
Inventory | - | - | - | 0.77 | - | - |
Total Current Assets | 15.34 | 17.08 | 13.91 | 11.67 | 5.91 | 4.87 |
Property, Plant & Equipment | 0.03 | 0.03 | 0 | 0.01 | 0.01 | 0.02 |
Long-Term Investments | - | - | - | - | - | 0 |
Other Intangible Assets | 0.04 | - | - | - | - | - |
Long-Term Deferred Tax Assets | 1.46 | 2.25 | 0.15 | 0.24 | 0.07 | 0.07 |
Other Long-Term Assets | 4.02 | 5.37 | 0.07 | 0.06 | 0.06 | 0.06 |
Total Assets | 20.88 | 24.73 | 14.14 | 11.98 | 6.05 | 5.03 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | - | 9.79 | 6.26 | - | - | 0.95 |
Accrued Expenses | 7.11 | 3.03 | 0.38 | 0.05 | 0.07 | 0.05 |
Short-Term Debt | - | 0 | 0 | 0 | 0.01 | 0.02 |
Current Income Taxes Payable | - | 2.45 | 1.52 | 1.09 | 0.32 | 0.47 |
Other Current Liabilities | 10.84 | 0.43 | 0.72 | 6.46 | 0.65 | 0.83 |
Total Current Liabilities | 17.95 | 15.69 | 8.89 | 7.61 | 1.04 | 2.32 |
Long-Term Deferred Tax Liabilities | 1.31 | 1.55 | 0.16 | 0.2 | 0 | 0 |
Other Long-Term Liabilities | - | 5.59 | - | - | 1.93 | - |
Total Liabilities | 19.28 | 22.83 | 9.04 | 7.81 | 2.97 | 2.33 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 0.13 | 0.13 | 0.13 | 0.13 | 0.12 | 0.12 |
Additional Paid-In Capital | 4.96 | 4.96 | 4.03 | 2.95 | 2.58 | 2.37 |
Retained Earnings | -3.5 | -3.2 | 0.93 | 1.08 | 0.37 | 0.21 |
Shareholders' Equity | 1.6 | 1.89 | 5.1 | 4.17 | 3.07 | 2.7 |
Total Liabilities & Equity | 20.88 | 24.73 | 14.14 | 11.98 | 6.05 | 5.03 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | - | 0 | 0 | 0 | 0.01 | 0.02 |
Net Cash (Debt) | 6.41 | 0.33 | 3.21 | 0.27 | 4.09 | 3.08 |
Net Cash Growth | 318.46% | -89.85% | 1110.72% | -93.51% | 32.93% | -8.30% |
Net Cash Per Share | 47.85 | 2.43 | 23.97 | 1.98 | 33.17 | 24.95 |
Filing Date Shares Outstanding | 0.13 | 0.13 | 0.13 | 0.13 | 0.12 | 0.12 |
Total Common Shares Outstanding | 0.13 | 0.13 | 0.13 | 0.13 | 0.12 | 0.12 |
Working Capital | -2.61 | 1.38 | 5.02 | 4.06 | 4.87 | 2.55 |
Book Value Per Share | 11.93 | 14.14 | 38.04 | 31.12 | 24.94 | 21.94 |
Tangible Book Value | 1.56 | 1.89 | 5.1 | 4.17 | 3.07 | 2.7 |
Tangible Book Value Per Share | 11.64 | 14.14 | 38.04 | 31.12 | 24.94 | 21.94 |
Buildings | - | 0.03 | 0.01 | 0.01 | 0.01 | 0.01 |
Machinery | - | 0.08 | 0.06 | 0.06 | 0.06 | 0.07 |