Wise Energy S.A. (WSE:FMG)
56.40
0.00 (0.00%)
Jul 24, 2026, 9:00 AM CET
Wise Energy Income Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 93.46 | 111.31 | 152.69 | 38.13 | 50.06 | 19.75 | |
Revenue Growth (YoY) | -10.19% | -27.10% | 300.49% | -23.85% | 153.50% | -5.83% |
Cost of Revenue | 110.43 | 102.63 | 134.36 | 30.63 | 44.58 | 18.76 |
Gross Profit | 2.44 | 3.42 | 13.34 | 4.62 | 4.75 | 0.44 |
Depreciation & Amortization Expenses | 5.2 | 5.26 | 4.99 | 2.87 | 0.73 | 0.55 |
Other Operating Expenses | -11.45 | -10.98 | -29.59 | -12.72 | -14.88 | -26.11 |
Total Operating Expenses | -6.25 | -5.72 | -24.6 | -9.84 | -14.15 | -25.56 |
Operating Income | 7.71 | 8.34 | 30.7 | 6.82 | 10.89 | -8.88 |
Interest Income | 2.2 | 3.08 | 0.98 | 5.83 | 3.31 | 8.32 |
Interest Expense | -1.17 | -1.53 | -12.93 | -5.8 | -5.52 | -1.32 |
Total Non-Operating Income (Expense) | 1.03 | 1.55 | -11.96 | 0.03 | -2.21 | 7 |
Pretax Income | 8.74 | 9.9 | 18.74 | 6.85 | 8.68 | -1.88 |
Provision for Income Taxes | 0.02 | 0.02 | 2.31 | 2.05 | 3.02 | -3.82 |
Net Income | 3.91 | 9.87 | 16.44 | 4.79 | 5.66 | 1.94 |
Net Income to Common | 3.91 | 9.87 | 16.44 | 4.79 | 5.66 | 1.94 |
Net Income Growth | 2202.35% | -39.93% | 242.87% | -15.32% | 192.26% | - |
Shares Outstanding (Basic) | 0 | 0 | 0 | 0 | 0 | 0 |
Shares Outstanding (Diluted) | 0 | 0 | 0 | 0 | 0 | 0 |
Shares Change (YoY) | 55.97% | 60.14% | 1.45% | - | 5.65% | 13.42% |
EPS (Basic) | 11.82 | 30.96 | 47.84 | 24.42 | 28.84 | 10.43 |
EPS (Diluted) | 11.82 | 30.96 | 47.84 | 24.42 | 28.84 | 10.43 |
EPS Growth | 1376.11% | -35.28% | 95.91% | -15.33% | 176.51% | - |
Free Cash Flow | 9.78 | 7.62 | 14.57 | 10.12 | -6.9 | -4.76 |
Free Cash Flow Growth | -43.83% | -47.70% | 43.93% | - | - | - |
Free Cash Flow Per Share | 29.52 | 23.90 | 73.16 | 51.57 | -35.15 | -25.63 |
Gross Margin | 2.61% | 3.07% | 8.74% | 12.11% | 9.49% | 2.20% |
Operating Margin | 8.25% | 7.50% | 20.11% | 17.88% | 21.75% | -44.95% |
Profit Margin | 4.19% | 8.87% | 10.77% | 12.57% | 11.31% | 9.81% |
FCF Margin | 10.46% | 6.85% | 9.54% | 26.55% | -13.78% | -24.11% |
EBITDA | 12.91 | 13.61 | 35.69 | 9.69 | 11.62 | -8.33 |
EBITDA Margin | 13.81% | 12.22% | 23.38% | 25.42% | 23.21% | -42.16% |
EBIT | 7.71 | 8.34 | 30.7 | 6.82 | 10.89 | -8.88 |
EBIT Margin | 8.25% | 7.50% | 20.11% | 17.88% | 21.75% | -44.95% |
Effective Tax Rate | 0.27% | 0.24% | 12.30% | 29.97% | 34.80% | 203.14% |