Games Operators S.A. (WSE:GOP)
Poland
· Delayed Price · Currency is PLN 16.10
+0.20 (1.26%)
Jun 6, 2025, 4:01 PM CET
Games Operators Income Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2019 |
| Revenue | 30.87 | 28.95 | 4.74 | 6 | 10.24 | 7.96 | Upgrade
|
| Revenue Growth (YoY) | 532.02% | 510.82% | -20.93% | -41.45% | 28.65% | 21.62% | Upgrade
|
| Cost of Revenue | 16.06 | 15.48 | 3.49 | 0.49 | 4.38 | 3.27 | Upgrade
|
| Gross Profit | 14.81 | 13.48 | 1.25 | 5.5 | 5.86 | 4.69 | Upgrade
|
| Selling, General & Admin | -0.07 | - | - | 2.55 | 2.41 | 3.52 | Upgrade
|
| Other Operating Expenses | 0.08 | - | - | 0.7 | 1.17 | 0.26 | Upgrade
|
| Operating Expenses | 0.02 | - | - | 3.47 | 4.03 | 4.15 | Upgrade
|
| Operating Income | 14.79 | 13.48 | 1.25 | 2.04 | 1.83 | 0.55 | Upgrade
|
| Interest Expense | -0.76 | - | - | -0.05 | -0.03 | -0 | Upgrade
|
| Interest & Investment Income | - | - | - | 0.19 | 0 | 0.07 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | - | 1.47 | 0.76 | -0.1 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.66 | 0.55 | -0.66 | - | -0 | - | Upgrade
|
| EBT Excluding Unusual Items | 14.69 | 14.03 | 0.59 | 3.64 | 2.55 | 0.51 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | 0.05 | - | Upgrade
|
| Pretax Income | 14.69 | 14.03 | 0.59 | 3.64 | 2.6 | 0.51 | Upgrade
|
| Income Tax Expense | 1.09 | 0.98 | -0.16 | 0.3 | 0.13 | 0.47 | Upgrade
|
| Net Income | 13.61 | 13.04 | 0.75 | 3.34 | 2.47 | 0.04 | Upgrade
|
| Net Income to Common | 13.61 | 13.04 | 0.75 | 3.34 | 2.47 | 0.04 | Upgrade
|
| Net Income Growth | 1906.64% | 1636.88% | -77.52% | 35.37% | 6070.00% | -99.06% | Upgrade
|
| Shares Outstanding (Basic) | 6 | 5 | 5 | 5 | 5 | 5 | Upgrade
|
| Shares Outstanding (Diluted) | 6 | 5 | 5 | 5 | 5 | 5 | Upgrade
|
| Shares Change (YoY) | 4.06% | - | - | 2.34% | 1.83% | 5.28% | Upgrade
|
| EPS (Basic) | 2.43 | 2.37 | 0.14 | 0.61 | 0.46 | 0.01 | Upgrade
|
| EPS (Diluted) | 2.43 | 2.37 | 0.14 | 0.61 | 0.46 | 0.01 | Upgrade
|
| EPS Growth | 1845.53% | 1636.89% | -77.52% | 32.28% | 5959.82% | -99.10% | Upgrade
|
| Free Cash Flow | 10.84 | 11.51 | 1.37 | 2.3 | 3.51 | 2.48 | Upgrade
|
| Free Cash Flow Per Share | 1.94 | 2.09 | 0.25 | 0.42 | 0.65 | 0.47 | Upgrade
|
| Dividend Per Share | - | - | 0.210 | 0.600 | 0.440 | 0.340 | Upgrade
|
| Dividend Growth | - | - | -65.00% | 36.36% | 29.41% | - | Upgrade
|
| Gross Margin | 47.97% | 46.55% | 26.37% | 91.79% | 57.19% | 58.97% | Upgrade
|
| Operating Margin | 47.90% | 46.55% | 26.37% | 33.95% | 17.82% | 6.86% | Upgrade
|
| Profit Margin | 44.07% | 45.05% | 15.84% | 55.73% | 24.10% | 0.50% | Upgrade
|
| Free Cash Flow Margin | 35.10% | 39.75% | 28.97% | 38.33% | 34.24% | 31.10% | Upgrade
|
| EBITDA | 15.5 | 14.18 | 1.52 | 2.25 | 2.1 | 0.91 | Upgrade
|
| EBITDA Margin | 50.21% | 48.97% | 32.02% | 37.56% | 20.51% | 11.42% | Upgrade
|
| D&A For EBITDA | 0.71 | 0.7 | 0.27 | 0.22 | 0.28 | 0.36 | Upgrade
|
| EBIT | 14.79 | 13.48 | 1.25 | 2.04 | 1.83 | 0.55 | Upgrade
|
| EBIT Margin | 47.90% | 46.55% | 26.37% | 33.95% | 17.82% | 6.86% | Upgrade
|
| Effective Tax Rate | 7.41% | 7.00% | - | 8.31% | 4.97% | 92.17% | Upgrade
|
| Revenue as Reported | - | - | - | 6.03 | 9.97 | 7.91 | Upgrade
|
Updated Nov 29, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.