Games Operators S.A. (WSE: GOP)
Poland
· Delayed Price · Currency is PLN 14.46
0.00 (0.00%)
Jan 20, 2025, 12:33 PM CET
Games Operators Income Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2016 |
| Revenue | 26.52 | 4.74 | 6 | 10.24 | 7.96 | 6.54 | Upgrade
|
| Revenue Growth (YoY) | 462.83% | -20.93% | -41.45% | 28.65% | 21.62% | 54.01% | Upgrade
|
| Cost of Revenue | 8.95 | -1.08 | 0.49 | 4.38 | 3.27 | 0.41 | Upgrade
|
| Gross Profit | 17.56 | 5.82 | 5.5 | 5.86 | 4.69 | 6.13 | Upgrade
|
| Selling, General & Admin | 3.51 | 4.03 | 2.55 | 2.41 | 3.52 | 0.59 | Upgrade
|
| Other Operating Expenses | 0.01 | 0.28 | 0.7 | 1.17 | 0.26 | 0.19 | Upgrade
|
| Operating Expenses | 4.11 | 4.57 | 3.47 | 4.03 | 4.15 | 0.97 | Upgrade
|
| Operating Income | 13.45 | 1.25 | 2.04 | 1.83 | 0.55 | 5.16 | Upgrade
|
| Interest Expense | -0.03 | -0.04 | -0.05 | -0.03 | -0 | -0.02 | Upgrade
|
| Interest & Investment Income | 0.21 | 0.32 | 0.19 | 0 | 0.07 | 0.05 | Upgrade
|
| Earnings From Equity Investments | -0.01 | -0.01 | - | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | -0.94 | -0.94 | 1.47 | 0.76 | -0.1 | -0.03 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.57 | 0 | - | -0 | - | - | Upgrade
|
| EBT Excluding Unusual Items | 12.12 | 0.59 | 3.64 | 2.55 | 0.51 | 5.16 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | 0.05 | - | 0.11 | Upgrade
|
| Pretax Income | 12.12 | 0.59 | 3.64 | 2.6 | 0.51 | 5.27 | Upgrade
|
| Income Tax Expense | 2.44 | -0.16 | 0.3 | 0.13 | 0.47 | 1.04 | Upgrade
|
| Net Income | 9.68 | 0.75 | 3.34 | 2.47 | 0.04 | 4.23 | Upgrade
|
| Net Income to Common | 9.68 | 0.75 | 3.34 | 2.47 | 0.04 | 4.23 | Upgrade
|
| Net Income Growth | 8240.52% | -77.52% | 35.37% | 6070.00% | -99.05% | 20.47% | Upgrade
|
| Shares Outstanding (Basic) | 5 | 5 | 5 | 5 | 5 | 5 | Upgrade
|
| Shares Outstanding (Diluted) | 5 | 5 | 5 | 5 | 5 | 5 | Upgrade
|
| Shares Change (YoY) | - | - | 2.34% | 1.83% | 5.28% | 0.25% | Upgrade
|
| EPS (Basic) | 1.76 | 0.14 | 0.61 | 0.46 | 0.01 | 0.84 | Upgrade
|
| EPS (Diluted) | 1.76 | 0.14 | 0.61 | 0.46 | 0.01 | 0.84 | Upgrade
|
| EPS Growth | 8240.81% | -77.52% | 32.28% | 5959.82% | -99.10% | 20.17% | Upgrade
|
| Free Cash Flow | 8.77 | -2.43 | 2.3 | 3.51 | 2.48 | 1.74 | Upgrade
|
| Free Cash Flow Per Share | 1.60 | -0.44 | 0.42 | 0.65 | 0.47 | 0.35 | Upgrade
|
| Dividend Per Share | 0.210 | 0.210 | 0.600 | 0.440 | 0.340 | - | Upgrade
|
| Dividend Growth | -65.00% | -65.00% | 36.36% | 29.41% | - | - | Upgrade
|
| Gross Margin | 66.23% | 122.74% | 91.79% | 57.19% | 58.96% | 93.69% | Upgrade
|
| Operating Margin | 50.72% | 26.35% | 33.94% | 17.82% | 6.86% | 78.84% | Upgrade
|
| Profit Margin | 36.49% | 15.84% | 55.73% | 24.10% | 0.50% | 64.65% | Upgrade
|
| Free Cash Flow Margin | 33.08% | -51.22% | 38.33% | 34.24% | 31.10% | 26.59% | Upgrade
|
| EBITDA | 14.04 | 1.52 | 2.25 | 2.1 | 0.91 | 5.36 | Upgrade
|
| EBITDA Margin | 52.95% | 32.00% | 37.56% | 20.51% | 11.42% | 81.89% | Upgrade
|
| D&A For EBITDA | 0.59 | 0.27 | 0.22 | 0.28 | 0.36 | 0.2 | Upgrade
|
| EBIT | 13.45 | 1.25 | 2.04 | 1.83 | 0.55 | 5.16 | Upgrade
|
| EBIT Margin | 50.72% | 26.35% | 33.94% | 17.82% | 6.86% | 78.84% | Upgrade
|
| Effective Tax Rate | 20.16% | - | 8.31% | 4.97% | 92.17% | 19.73% | Upgrade
|
| Revenue as Reported | 4.84 | 4.84 | 6.03 | 9.97 | 7.91 | 8.58 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.