Games Operators S.A. (WSE:GOP)

Games Operators Ratios and Metrics

Market cap in millions PLN. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Nov 3, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	82	80	169	47	51	111
Market Cap Growth	-20.02%	-52.90%	257.81%	-8.38%	-53.55%	-
Enterprise Value	67	64	161	31	37	99
Last Close Price	14.86	13.60	28.62	7.76	8.17	17.35
PE Ratio	14.00	6.10	224.80	14.12	20.87	2771.30
PS Ratio	5.02	2.75	35.62	7.87	5.03	13.93
PB Ratio	2.68	2.71	9.67	2.36	2.70	6.27
P/TBV Ratio	3.01	2.71	9.67	2.38	2.73	6.42
P/FCF Ratio	49.95	6.91	122.96	20.53	14.69	44.79
P/OCF Ratio	36.73	6.91	122.96	20.22	14.49	41.27
EV/Sales Ratio	4.13	2.22	33.96	5.09	3.59	12.42
EV/EBITDA Ratio	10.16	4.54	106.03	13.56	17.52	108.73
EV/EBIT Ratio	11.39	4.77	128.76	15.00	20.16	181.02
EV/FCF Ratio	41.07	5.59	117.23	13.29	10.49	39.94
Debt / Equity Ratio	0.00	-	-	0.02	0.03	-
Debt / EBITDA Ratio	0.00	-	-	0.19	0.28	-
Debt / FCF Ratio	0.02	-	-	0.19	0.18	-
Asset Turnover	0.48	1.02	0.21	0.28	0.53	0.55
Inventory Turnover	1.63	-	-	0.12	1.48	0.83
Quick Ratio	7.77	-	-	6.61	19.95	31.23
Current Ratio	10.50	9.56	3.20	9.49	23.27	39.86
Return on Equity (ROE)	20.69%	55.73%	4.01%	17.11%	13.44%	0.28%
Return on Assets (ROA)	10.88%	29.57%	3.37%	5.87%	5.88%	2.34%
Return on Capital (ROIC)	13.01%	35.99%	4.12%	6.34%	6.11%	2.40%
Return on Capital Employed (ROCE)	18.50%	43.80%	7.00%	9.90%	9.30%	3.10%
Earnings Yield	7.14%	16.40%	0.45%	7.08%	4.79%	0.04%
FCF Yield	2.00%	14.47%	0.81%	4.87%	6.81%	2.23%
Dividend Yield	6.73%	7.35%	0.73%	7.73%	5.39%	1.96%
Payout Ratio	-	-	-	71.39%	74.68%	-
Buyback Yield / Dilution	-	-	-	-2.34%	-1.83%	-5.28%
Total Shareholder Return	6.73%	7.35%	0.73%	5.40%	3.56%	-3.32%

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.