Games Operators Ratios and Metrics

Market cap in millions PLN. Fiscal year is January - December.

Millions PLN. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '26 Mar 12, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	56	80	169	47	51	111
Market Cap Growth	-40.74%	-52.90%	257.81%	-8.38%	-53.55%	-
Enterprise Value	45	64	161	31	37	99
Last Close Price	10.24	13.60	28.62	7.76	8.17	17.35
PE Ratio	9.84	6.13	224.80	14.12	20.87	2771.30
PS Ratio	3.68	2.75	35.62	7.87	5.03	13.93
PB Ratio	2.12	2.72	9.67	2.36	2.70	6.27
P/TBV Ratio	2.41	2.73	9.76	2.38	2.73	6.42
P/FCF Ratio	84.17	9.05	-	20.53	14.69	44.79
P/OCF Ratio	12.42	6.91	122.96	20.22	14.49	41.27
EV/Sales Ratio	2.97	2.22	33.96	5.09	3.59	12.42
EV/EBITDA Ratio	9.00	4.56	106.10	13.56	17.52	108.73
EV/EBIT Ratio	10.32	4.80	128.87	15.00	20.16	181.02
EV/FCF Ratio	67.88	7.32	-	13.29	10.49	39.94
Debt / Equity Ratio	-	0.01	0.02	0.02	0.03	-
Debt / EBITDA Ratio	-	0.01	0.20	0.19	0.28	-
Debt / FCF Ratio	-	0.02	-	0.19	0.18	-
Net Debt / Equity Ratio	-0.41	-0.49	-0.40	-0.64	-0.70	-0.69
Net Debt / EBITDA Ratio	-2.16	-1.03	-4.63	-5.65	-6.36	-13.46
Net Debt / FCF Ratio	-16.29	-1.65	2.89	-5.54	-3.81	-4.94
Asset Turnover	0.49	1.02	0.21	0.28	0.53	0.55
Inventory Turnover	0.90	1.45	-	0.12	1.48	0.83
Quick Ratio	5.30	6.68	1.59	6.61	19.95	31.23
Current Ratio	7.84	9.35	3.20	9.49	23.27	39.86
Return on Equity (ROE)	21.63%	55.55%	4.01%	17.11%	13.44%	0.28%
Return on Assets (ROA)	8.72%	29.44%	3.37%	5.87%	5.88%	2.34%
Return on Invested Capital (ROIC)	27.76%	98.86%	14.10%	28.79%	29.47%	0.75%
Return on Capital Employed (ROCE)	15.80%	43.70%	7.00%	9.90%	9.30%	3.10%
Earnings Yield	10.18%	16.33%	0.45%	7.08%	4.79%	0.04%
FCF Yield	1.19%	11.05%	-1.44%	4.87%	6.81%	2.23%
Dividend Yield	9.77%	7.35%	0.73%	7.73%	5.39%	1.96%
Payout Ratio	95.97%	8.90%	439.41%	71.39%	74.68%	-
Buyback Yield / Dilution	-	-	-	-2.34%	-1.83%	-5.28%
Total Shareholder Return	9.77%	7.35%	0.73%	5.40%	3.56%	-3.32%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.