Games Operators S.A. (WSE:GOP)

Games Operators Ratios and Metrics

Market cap in millions PLN. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jan 8, 2026	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	60	80	169	47	51	111
Market Cap Growth	-26.80%	-52.90%	257.81%	-8.38%	-53.55%	-
Enterprise Value	49	64	161	31	37	99
Last Close Price	10.98	13.60	28.62	7.76	8.17	17.35
PE Ratio	10.44	6.10	224.80	14.12	20.87	2771.30
PS Ratio	3.95	2.75	35.62	7.87	5.03	13.93
PB Ratio	2.27	2.71	9.67	2.36	2.70	6.27
P/TBV Ratio	2.59	2.71	9.67	2.38	2.73	6.42
P/FCF Ratio	17.82	6.91	122.96	20.53	14.69	44.79
P/OCF Ratio	13.32	6.91	122.96	20.22	14.49	41.27
EV/Sales Ratio	3.24	2.22	33.96	5.09	3.59	12.42
EV/EBITDA Ratio	9.67	4.54	106.03	13.56	17.52	108.73
EV/EBIT Ratio	11.10	4.77	128.76	15.00	20.16	181.02
EV/FCF Ratio	14.60	5.59	117.23	13.29	10.49	39.94
Debt / Equity Ratio	-	-	-	0.02	0.03	-
Debt / EBITDA Ratio	-	-	-	0.19	0.28	-
Debt / FCF Ratio	-	-	-	0.19	0.18	-
Asset Turnover	0.49	1.02	0.21	0.28	0.53	0.55
Inventory Turnover	1.58	-	-	0.12	1.48	0.83
Quick Ratio	5.30	-	-	6.61	19.95	31.23
Current Ratio	7.84	9.56	3.20	9.49	23.27	39.86
Return on Equity (ROE)	21.86%	55.73%	4.01%	17.11%	13.44%	0.28%
Return on Assets (ROA)	8.84%	29.57%	3.37%	5.87%	5.88%	2.34%
Return on Capital (ROIC)	10.48%	35.99%	4.12%	6.34%	6.11%	2.40%
Return on Capital Employed (ROCE)	16.00%	43.80%	7.00%	9.90%	9.30%	3.10%
Earnings Yield	9.59%	16.40%	0.45%	7.08%	4.79%	0.04%
FCF Yield	5.61%	14.47%	0.81%	4.87%	6.81%	2.23%
Dividend Yield	9.11%	7.35%	0.73%	7.73%	5.39%	1.96%
Payout Ratio	75.01%	-	-	71.39%	74.68%	-
Buyback Yield / Dilution	-	-	-	-2.34%	-1.83%	-5.28%
Total Shareholder Return	9.11%	7.35%	0.73%	5.40%	3.56%	-3.32%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.