Games Operators S.A. (WSE:GOP)
Poland · Delayed Price · Currency is PLN 11.40
-0.20 (-1.72%)
Aug 10, 2026, 12:52 PM CET
Games Operators Income Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 14.85 | 14.82 | 28.95 | 4.74 | 6 | 10.24 | |
Revenue Growth | -51.92% | -48.83% | 510.82% | -20.93% | -41.45% | 28.65% |
Cost of Revenue | 5.66 | 5.47 | 10.74 | -1.08 | 0.49 | 4.38 |
Gross Profit | 9.2 | 9.35 | 18.22 | 5.82 | 5.5 | 5.86 |
Selling, General & Admin | 2.67 | 2.76 | 3.13 | 4.03 | 2.55 | 2.41 |
Other Operating Expenses | 1.21 | 1.25 | 0.98 | 0.28 | 0.7 | 1.17 |
Operating Expenses | 4.43 | 4.63 | 4.8 | 4.57 | 3.47 | 4.03 |
Operating Income | 4.77 | 4.72 | 13.42 | 1.25 | 2.04 | 1.83 |
Interest Expense | - | -0.01 | -0.05 | -0.04 | -0.05 | -0.03 |
Interest & Investment Income | 1.18 | 0.35 | 0.58 | 0.32 | 0.19 | 0 |
Earnings From Equity Investments | - | - | - | -0.01 | - | - |
Currency Exchange Gain (Loss) | -1.45 | -1.45 | 0.02 | -0.94 | 1.47 | 0.76 |
Other Non Operating Income (Expenses) | 0.04 | 0.04 | - | 0 | - | -0 |
EBT Excluding Unusual Items | 4.54 | 3.66 | 13.97 | 0.59 | 3.64 | 2.55 |
Gain (Loss) on Sale of Assets | - | - | - | - | - | 0.05 |
Pretax Income | 4.54 | 3.66 | 13.97 | 0.59 | 3.64 | 2.6 |
Income Tax Expense | 0.26 | 0.19 | 0.98 | -0.16 | 0.3 | 0.13 |
Net Income | 4.29 | 3.46 | 12.98 | 0.75 | 3.34 | 2.47 |
Net Income to Common | 4.29 | 3.46 | 12.98 | 0.75 | 3.34 | 2.47 |
Net Income Growth | -68.36% | -73.32% | 1628.76% | -77.52% | 35.37% | 6070.00% |
Shares Outstanding (Basic) | 5 | 5 | 5 | 5 | 5 | 5 |
Shares Outstanding (Diluted) | 5 | 5 | 5 | 5 | 5 | 5 |
Shares Change | - | - | - | - | 2.34% | 1.83% |
EPS (Basic) | 0.78 | 0.63 | 2.36 | 0.14 | 0.61 | 0.46 |
EPS (Diluted) | 0.78 | 0.63 | 2.36 | 0.14 | 0.61 | 0.46 |
EPS Growth | -68.32% | -73.31% | 1628.14% | -77.52% | 32.28% | 5959.82% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 3.63 | 2.26 | 8.79 | -2.43 | 2.3 | 3.51 |
Free Cash Flow Per Share | 0.66 | 0.41 | 1.60 | -0.44 | 0.42 | 0.65 |
Dividend Per Share | 1.100 | 1.100 | 1.000 | 0.210 | 0.600 | 0.440 |
Dividend Growth | 10.00% | 10.00% | 376.19% | -65.00% | 36.36% | 29.41% |
Gross Margin | 61.91% | 63.09% | 62.91% | 122.74% | 91.79% | 57.19% |
Operating Margin | 32.09% | 31.86% | 46.34% | 26.35% | 33.95% | 17.82% |
Profit Margin | 28.86% | 23.38% | 44.84% | 15.84% | 55.73% | 24.10% |
Free Cash Flow Margin | 24.46% | 15.27% | 30.36% | -51.22% | 38.33% | 34.24% |
EBITDA | 5.31 | 5.34 | 14.11 | 1.52 | 2.25 | 2.1 |
EBITDA Margin | 35.77% | 36.06% | 48.73% | 32.00% | 37.56% | 20.51% |
D&A For EBITDA | 0.55 | 0.62 | 0.69 | 0.27 | 0.22 | 0.28 |
EBIT | 4.77 | 4.72 | 13.42 | 1.25 | 2.04 | 1.83 |
EBIT Margin | 32.09% | 31.86% | 46.34% | 26.35% | 33.95% | 17.82% |
Effective Tax Rate | 5.64% | 5.28% | 7.03% | - | 8.31% | 4.97% |
Revenue as Reported | 14.99 | 14.99 | 29.2 | 4.84 | 6.03 | 9.97 |