WISE Finance Income Statement

Financials in millions PLN. Fiscal year is January - December.

Millions PLN. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Revenue	23.93	16.79	16.63	18.85	3.84	-
Revenue Growth (YoY)	127.27%	0.94%	-11.79%	390.48%	-	-
Cost of Revenue	0.12	0.1	5.16	10.73	1.01	-
Gross Profit	23.81	16.69	11.47	8.12	2.83	-
Selling, General & Admin	20.44	12.38	9.05	3.89	1.09	0.11
Other Operating Expenses	0.83	2.03	1.8	0.07	0.24	-0.18
Operating Expenses	22.84	16.37	12.66	4.64	1.33	-0.07
Operating Income	0.96	0.32	-1.19	3.48	1.5	0.07
Interest Expense	-4.76	-5.31	-1.56	-0.54	-0.54	-0.03
Interest & Investment Income	6.69	8.98	5.9	1.94	0.56	-
Currency Exchange Gain (Loss)	-0.41	-0.44	1.91	-1.95	0.17	-2.28
Other Non Operating Income (Expenses)	-3.36	-	0.02	0.01	-	0.03
EBT Excluding Unusual Items	-0.89	3.56	5.09	2.93	1.69	-2.21
Gain (Loss) on Sale of Investments	-0.41	-1.03	8.49	20.25	30.89	-20.82
Gain (Loss) on Sale of Assets	-0.07	-0.07	-0.57	-	-	-
Pretax Income	-1.68	2.46	13.01	23.18	32.58	-23.04
Earnings From Continuing Operations	-1.68	2.46	13.01	23.18	32.58	-23.04
Net Income	-1.68	2.46	13.01	23.18	32.58	-23.04
Net Income to Common	-1.68	2.46	13.01	23.18	32.58	-23.04
Net Income Growth	-	-81.07%	-43.87%	-28.85%	-	-
Shares Outstanding (Basic)	0	0	0	0	0	0
Shares Outstanding (Diluted)	0	0	0	0	0	0
Shares Change (YoY)	-	-	-	9.26%	1.35%	-
EPS (Basic)	-4.35	6.37	33.64	59.93	92.03	-65.96
EPS (Diluted)	-4.35	6.37	33.64	59.93	92.03	-65.96
EPS Growth	-	-81.07%	-43.87%	-34.88%	-	-
Free Cash Flow	11.42	13.67	2.64	3.24	-2.72	-0.3
Free Cash Flow Per Share	29.52	35.33	6.82	8.37	-7.67	-0.86
Gross Margin	99.51%	99.43%	68.96%	43.07%	73.67%	-
Operating Margin	4.03%	1.91%	-7.14%	18.44%	39.05%	-
Profit Margin	-7.03%	14.67%	78.23%	122.94%	847.50%	-
Free Cash Flow Margin	47.72%	81.40%	15.86%	17.16%	-70.66%	-
EBITDA	2.54	2.29	0.62	4.16	1.5	0.07
EBITDA Margin	10.62%	13.61%	3.75%	22.05%	39.08%	-
D&A For EBITDA	1.58	1.97	1.81	0.68	0	0
EBIT	0.96	0.32	-1.19	3.48	1.5	0.07
EBIT Margin	4.03%	1.91%	-7.14%	18.44%	39.05%	-
Revenue as Reported	23.93	16.79	16.63	18.85	3.84	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.