WISE Finance Ratios and Metrics

Market cap in millions PLN. Fiscal year is January - December.

Millions PLN. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	2018 - 2014
Period Ending	Sep '24 Sep 27, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019	2018 - 2014
Market Capitalization	36	30	20	7	2	5	Upgrade
Market Cap Growth	53.60%	46.42%	194.44%	202.01%	-51.11%	-10.00%	Upgrade
Enterprise Value	101	90	72	28	30	22	Upgrade
Last Close Price	91.80	77.60	53.00	18.00	6.60	13.50	Upgrade
PE Ratio	2.94	2.31	0.88	0.20	-0.10	1.24	Upgrade
PS Ratio	2.13	1.80	1.09	1.81	-	-	Upgrade
PB Ratio	0.81	0.72	0.72	1.27	-0.07	-0.41	Upgrade
P/FCF Ratio	7.42	11.38	6.33	-2.56	-7.66	67.36	Upgrade
P/OCF Ratio	7.74	11.38	6.33	-2.56	-7.66	67.36	Upgrade
EV/Sales Ratio	6.07	5.39	3.84	7.18	-	-	Upgrade
EV/EBITDA Ratio	125.21	143.96	17.42	18.38	417.55	-99.00	Upgrade
EV/EBIT Ratio	-79.87	-75.56	20.82	18.40	423.52	-98.11	Upgrade
EV/FCF Ratio	21.17	34.01	22.37	-10.17	-98.49	313.96	Upgrade
Debt / Equity Ratio	1.52	1.60	1.64	5.35	-0.81	-2.23	Upgrade
Debt / EBITDA Ratio	82.50	106.89	11.33	19.47	395.52	-	Upgrade
Debt / FCF Ratio	13.95	25.25	14.55	-10.77	-93.30	368.69	Upgrade
Asset Turnover	0.15	0.16	0.29	0.18	-	-	Upgrade
Inventory Turnover	-	19.97	-	-	-	-	Upgrade
Quick Ratio	0.16	0.14	0.32	0.76	0.09	2.41	Upgrade
Current Ratio	1.67	1.89	2.54	4.18	0.09	2.41	Upgrade
Return on Equity (ROE)	31.96%	37.01%	135.87%	-	-	-	Upgrade
Return on Assets (ROA)	-0.68%	-0.71%	3.39%	4.51%	0.38%	-0.79%	Upgrade
Return on Capital (ROIC)	-0.79%	-0.81%	3.94%	6.66%	1.13%	-1.15%	Upgrade
Earnings Yield	34.00%	43.35%	113.07%	467.94%	-999.39%	80.53%	Upgrade
FCF Yield	13.48%	8.79%	15.79%	-39.01%	-13.06%	1.48%	Upgrade
Buyback Yield / Dilution	0.02%	-	-9.26%	-1.35%	-	-	Upgrade
Total Shareholder Return	0.02%	-	-9.26%	-1.35%	-	-	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.