WISE Finance Ratios and Metrics

Market cap in millions PLN. Fiscal year is January - December.

Millions PLN. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Apr '26 Apr 7, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	28	29	30	20	7	2
Market Cap Growth	-11.36%	-2.32%	46.41%	194.44%	202.01%	-51.11%
Enterprise Value	85	100	90	72	28	30
Last Close Price	71.80	75.80	77.60	53.00	18.00	6.60
PE Ratio	-	11.90	2.31	0.88	0.21	-
PS Ratio	1.16	1.75	1.81	1.09	1.81	-
PB Ratio	0.69	0.71	0.72	0.72	1.27	-0.07
P/TBV Ratio	0.69	0.71	0.72	0.72	1.27	-
P/FCF Ratio	2.43	2.15	11.38	6.34	-	-
P/OCF Ratio	2.39	2.12	11.38	6.34	-	-
EV/Sales Ratio	3.54	5.98	5.39	3.84	7.18	-
EV/EBITDA Ratio	33.36	43.96	143.96	17.42	18.38	417.55
EV/EBIT Ratio	87.89	313.89	-	20.82	18.40	423.52
EV/FCF Ratio	7.42	7.35	34.01	22.37	-	-
Debt / Equity Ratio	1.41	1.91	1.60	1.64	5.35	-0.81
Debt / EBITDA Ratio	22.47	34.31	106.89	11.33	19.47	395.52
Debt / FCF Ratio	5.00	5.74	25.25	14.55	-	-
Net Debt / Equity Ratio	1.41	1.83	1.59	1.62	5.35	-0.81
Net Debt / EBITDA Ratio	22.43	32.95	106.56	11.15	19.46	395.44
Net Debt / FCF Ratio	4.99	5.51	25.17	14.32	-10.76	-93.28
Asset Turnover	0.20	0.14	0.16	0.29	0.19	-
Inventory Turnover	-	1.85	19.97	-	-	-
Quick Ratio	0.23	0.19	0.14	0.32	0.76	0.09
Current Ratio	2.18	1.80	1.89	2.54	4.18	0.09
Return on Equity (ROE)	-4.08%	5.95%	37.01%	135.87%	-	-
Return on Assets (ROA)	0.49%	0.16%	-0.71%	3.39%	4.51%	0.38%
Return on Capital Employed (ROCE)	1.30%	0.40%	-1.90%	6.30%	4.80%	-0.80%
Earnings Yield	-6.06%	8.40%	43.35%	113.07%	467.94%	-999.39%
FCF Yield	41.11%	46.61%	8.79%	15.79%	-39.01%	-13.06%
Buyback Yield / Dilution	-	-	-	-9.26%	-1.35%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.