IMS S.A. (WSE:IMS)
Poland flag Poland · Delayed Price · Currency is PLN
2.580
+0.030 (1.18%)
Sep 25, 2026, 10:35 AM CET

IMS S.A. Financials Overview

Millions PLN. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
71.166.366.3967.3457.3341.84
Revenue Growth
5.82%-0.13%-1.41%17.46%37.02%14.64%
Gross Profit
53.451.5949.7644.337.4827.95
Operating Income
13.6913.2315.4213.259.38.43
Net Income
8.728.9411.068.617.127.19
Earnings Per Share
0.250.260.320.250.210.22
EPS Growth
-2.31%-19.20%26.63%18.84%-4.54%129.58%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Audio and Video Subscriptions
33.2432.632.2129.7726.6623.21
Subscription Fees Aroma
16.7810.899.888.457.816.75
Audio and Video Advertising Services
18.3721.5421.1618.9316.5811.7
Digital Signage Systems
4.142.45.27.496.552.19
Revenue from Inter-Segment Transactions
-8.25-7.73-8.08-5.65-3.14-4.96
Values Not Assigned to The Indicated Segments
-6.616.018.362.87-
Total
71.166.366.3967.3457.3341.84

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
0.941.473.27.824.631.93
Total Debt
31.5533.8125.7624.0817.9412.33
Net Cash (Debt)
-30.61-32.35-22.56-16.26-13.31-10.4
Net Cash Growth
------
Net Cash Per Share
-0.87-0.92-0.64-0.47-0.39-0.32

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
20.8414.816.4918.6914.199.68
Capital Expenditures
-5.68-5.39-8.02-9.13-8.46-5.32
Free Cash Flow
15.169.418.479.575.734.37
Free Cash Flow Growth
356.92%11.09%-11.47%67.05%31.20%-33.30%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
75.11%77.81%74.95%65.78%65.37%66.80%
Operating Margin
19.26%19.96%23.23%19.68%16.23%20.16%
Pretax Margin
16.70%17.03%20.43%16.53%15.10%19.90%
Profit Margin
12.26%13.48%16.66%12.78%12.41%17.19%
FCF Margin
21.32%14.19%12.76%14.21%9.99%10.43%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.1800.1800.1600.2800.2100.180
Dividend Per Share Growth
0%12.50%-42.86%33.33%16.67%80.00%
Dividend Yield
6.98%7.29%4.20%6.85%9.89%8.24%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
10.249.8012.5019.1012.3012.88
Forward PE
-9.6814.0716.1713.1914.19
P/FCF Ratio
5.809.3116.3317.1815.2821.23
PS Ratio
1.241.322.082.441.532.22