IMS S.A. (WSE:IMS)
Poland flag Poland · Delayed Price · Currency is PLN
2.495
+0.035 (1.42%)
Jul 24, 2026, 4:08 PM CET

IMS S.A. Financials Overview

Millions PLN. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
67.8866.366.3967.3457.3341.84
Revenue Growth
1.89%-0.13%-1.41%17.46%37.02%14.64%
Gross Profit
65.2566.366.3956.9847.7537.2
Operating Income
13.4313.4115.1113.479.468.54
Net Income
8.868.9411.068.617.127.19
Earnings Per Share
0.610.610.250.160.100.17
EPS Growth
177.27%144.00%56.25%60.00%-41.18%70.00%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Audio and Video Subscriptions
32.8932.632.2129.7726.6623.21
Subscription Fees Aroma
11.0710.899.888.457.816.75
Audio and Video Advertising Services
22.2221.5421.1618.9316.5811.7
Digital Signage Systems
2.432.45.27.496.552.19
Revenue from Inter-Segment Transactions
-7.9-7.73-8.08-5.65-3.14-4.96
Values Not Assigned to The Indicated Segments
-6.616.018.362.87-
Total
67.8866.366.3967.3457.3341.84

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
1.011.493.27.864.712.03
Total Debt
32.8933.8125.7624.0817.9412.33
Net Cash (Debt)
-31.88-32.32-22.56-16.22-13.23-10.31
Net Cash Growth
------
Net Cash Per Share
-0.92-0.92-0.64-0.47-0.39-0.31

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
14.8814.816.4917.814.199.68
Free Cash Flow
14.8814.816.4917.814.199.68
Free Cash Flow Growth
17.92%-10.22%-7.36%25.44%46.52%-7.08%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
96.12%100.00%100.00%84.61%83.29%88.92%
Operating Margin
19.78%20.23%22.76%20.00%16.51%20.41%
Pretax Margin
16.97%17.03%20.43%16.53%15.10%19.90%
Profit Margin
13.59%13.59%16.01%13.22%12.12%16.92%
FCF Margin
21.92%22.33%24.84%26.43%24.75%23.15%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.1800.1800.1600.2800.2100.180
Dividend Per Share Growth
0%12.50%-42.86%33.33%16.67%80.00%
Dividend Yield
7.21%4.65%10.58%4.05%6.25%3.29%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
9.854.1616.3230.3127.1017.53
Forward PE
-9.6814.0716.1713.1914.19
P/FCF Ratio
8.415.918.689.246.179.57
PS Ratio
1.271.322.162.441.532.22