IMS S.A. (WSE:IMS)

IMS S.A. Balance Sheet

Financials in millions PLN. Fiscal year is January - December.

Assets

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Cash & Equivalents	0.99	1.47	3.2	7.82	4.63	1.93
Cash & Short-Term Investments	0.99	1.47	3.2	7.82	4.63	1.93
Cash Growth	-25.81%	-54.22%	-59.06%	68.67%	139.61%	-4.59%
Accounts Receivable	12.91	13.53	13.87	14.84	15.06	9.42
Other Receivables	1.44	0.25	0.9	1.3	0.37	0.3
Receivables	14.37	13.8	14.85	16.14	15.43	9.71
Inventory	4.38	3.5	3.9	3.53	2.99	2.49
Prepaid Expenses	-	0.12	0.1	0.12	0.09	0.05
Other Current Assets	0.1	0.99	1.09	1.19	1.18	0.86
Total Current Assets	19.82	19.87	23.14	28.79	24.33	15.05
Property, Plant & Equipment	15.19	15.32	10.93	10.63	11.62	12.5
Goodwill	25.33	25.33	25.33	24.82	21.38	21.38
Other Intangible Assets	30.59	30.1	26.13	20.57	14.35	8.56
Long-Term Deferred Tax Assets	6.16	5.95	4.71	3.64	2.48	2.12
Long-Term Deferred Charges	0	0	0	0	0	0.01
Other Long-Term Assets	0.44	0.22	0.14	0.12	0.07	0.12
Total Assets	97.53	96.78	90.36	88.57	74.23	59.74

Liabilities

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Accounts Payable	3.16	4.08	4.71	5.71	6.1	10.18
Accrued Expenses	4.06	2.85	3.87	8.08	7.84	-
Short-Term Debt	13.61	12.94	5.02	0.03	0.09	-
Current Portion of Long-Term Debt	7.19	8.45	11.15	10.78	7.57	1.55
Current Portion of Leases	2.98	2.64	2.65	2.57	2.76	3.3
Current Income Taxes Payable	0.02	0.73	0.97	1.59	1.41	0.18
Current Unearned Revenue	1.58	0.7	0.14	0.33	0.12	-
Other Current Liabilities	0.79	0.52	0.54	1.05	6.84	0.59
Total Current Liabilities	33.38	32.91	29.05	30.14	32.74	15.8
Long-Term Debt	2.53	2.89	4.45	8	3.59	2.97
Long-Term Leases	6.59	6.9	2.49	2.7	3.93	4.52
Pension & Post-Retirement Benefits	0.04	0.04	0.06	0.06	0.05	0.03
Long-Term Deferred Tax Liabilities	2.72	2.65	2.24	1.75	1.58	1.82
Other Long-Term Liabilities	0.24	0.31	0.98	1.54	1.73	8.58
Total Liabilities	45.5	45.7	39.28	44.19	43.61	33.71

Shareholders' Equity

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Common Stock	0.69	0.69	0.7	0.68	0.65	0.62
Additional Paid-In Capital	36.61	36.61	34.12	30.48	22.58	17.88
Retained Earnings	5.76	4.8	7.75	8.61	7.12	7.19
Comprehensive Income & Other	0.46	0.45	-0.03	0.05	0	-
Total Common Equity	43.52	42.55	42.53	39.81	30.35	25.7
Minority Interest	8.51	8.53	8.56	4.57	0.27	0.34
Shareholders' Equity	52.03	51.08	51.09	44.38	30.62	26.03
Total Liabilities & Equity	97.53	96.78	90.36	88.57	74.23	59.74

Additional Metrics

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Total Debt	32.89	33.81	25.76	24.08	17.94	12.33
Net Cash (Debt)	-31.91	-32.35	-22.56	-16.26	-13.31	-10.4
Net Cash Growth	-	-	-	-	-	-
Net Cash Per Share	-0.91	-0.92	-0.64	-0.47	-0.39	-0.32
Filing Date Shares Outstanding	34.47	34.47	35.09	33.89	33.91	31.1
Total Common Shares Outstanding	34.47	34.47	33.89	33.89	33.91	31.1
Working Capital	-13.56	-13.04	-5.91	-1.35	-8.41	-0.74
Book Value Per Share	1.26	1.23	1.25	1.17	0.90	0.83
Tangible Book Value	-12.4	-12.88	-8.93	-5.58	-5.38	-4.24
Tangible Book Value Per Share	-0.36	-0.37	-0.26	-0.16	-0.16	-0.14
Buildings	-	1.98	1.97	1.88	1.88	1.87
Machinery	-	44.51	41.86	39.63	40.01	37.84

Data Source: S&P Global Market Intelligence Last updated: Mar 31, 2026

Financial data is provided by S&P Global Market Intelligence and updates within hours after each earnings release, which is every three months for this company.

Update frequency:

Quarterly

Last checked:

Sep 4, 2026

Data Sources Report a data error