Kino Polska TV Spolka Akcyjna (WSE:KPL)
Poland · Delayed Price · Currency is PLN 18.25
-0.15 (-0.82%)
Sep 25, 2026, 11:02 AM CET
WSE:KPL Income Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 332.65 | 333.73 | 315.5 | 294.21 | 284.82 | 257.16 | |
Revenue Growth | 3.41% | 5.78% | 7.24% | 3.29% | 10.76% | 21.41% |
Cost of Revenue | 216.9 | 224.31 | 213.69 | 219.44 | 211.33 | 184.16 |
Gross Profit | 115.75 | 109.43 | 101.81 | 74.76 | 73.49 | 73 |
Other Operating Expenses | 13.58 | 14.36 | 13.81 | 9.98 | 11.15 | 9.13 |
Operating Expenses | 13.56 | 14.38 | 14.31 | 9.98 | 11.15 | 9.18 |
Operating Income | 102.19 | 95.04 | 87.5 | 64.79 | 62.34 | 63.82 |
Interest Expense | -0.28 | -0.28 | -0.32 | -0.65 | -1.05 | -0.4 |
Interest & Investment Income | 5.17 | 4.61 | 2.82 | 0.27 | - | 0.27 |
Currency Exchange Gain (Loss) | 0.21 | 5.72 | -3.24 | 1.71 | -1.66 | -3.9 |
Other Non Operating Income (Expenses) | -0.97 | -1.1 | 0.1 | -0.52 | 0.45 | -0.4 |
EBT Excluding Unusual Items | 106.32 | 103.99 | 86.86 | 65.6 | 60.07 | 59.39 |
Gain (Loss) on Sale of Investments | - | - | - | - | 0 | - |
Gain (Loss) on Sale of Assets | -1.3 | -1.3 | 0 | 0.03 | 0.13 | 0 |
Asset Writedown | 0.01 | 0.01 | - | - | -0.02 | -0.07 |
Other Unusual Items | 0.01 | 0.01 | 0 | 0.01 | 0 | 0.01 |
Pretax Income | 105.03 | 102.7 | 86.86 | 65.63 | 60.19 | 59.33 |
Income Tax Expense | 23.91 | 23.25 | 20.14 | 13.76 | 12.52 | 10.69 |
Earnings From Continuing Operations | 81.12 | 79.45 | 66.72 | 51.87 | 47.67 | 48.64 |
Net Income to Company | 81.12 | 79.45 | 66.72 | 51.87 | 47.67 | 48.64 |
Net Income | 81.12 | 79.45 | 66.72 | 51.87 | 47.67 | 48.64 |
Net Income to Common | 81.12 | 79.45 | 66.72 | 51.87 | 47.67 | 48.64 |
Net Income Growth | 16.88% | 19.08% | 28.62% | 8.82% | -2.01% | 78.55% |
Shares Outstanding (Basic) | 20 | 20 | 20 | 20 | 20 | 20 |
Shares Outstanding (Diluted) | 20 | 20 | 20 | 20 | 20 | 20 |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | 4.09 | 4.01 | 3.37 | 2.62 | 2.40 | 2.45 |
EPS (Diluted) | 4.09 | 4.01 | 3.37 | 2.62 | 2.40 | 2.45 |
EPS Growth | 16.81% | 19.08% | 28.62% | 9.04% | -2.04% | 78.83% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 78.96 | 57.8 | 72.67 | 46.01 | 22.4 | 51.33 |
Free Cash Flow Per Share | 3.98 | 2.92 | 3.67 | 2.32 | 1.13 | 2.59 |
Dividend Per Share | - | - | 0.630 | 0.630 | 0.350 | 0.500 |
Dividend Growth | - | - | 0% | 80.00% | -30.00% | - |
Gross Margin | 34.80% | 32.79% | 32.27% | 25.41% | 25.80% | 28.39% |
Operating Margin | 30.72% | 28.48% | 27.73% | 22.02% | 21.89% | 24.82% |
Profit Margin | 24.39% | 23.81% | 21.15% | 17.63% | 16.74% | 18.92% |
Free Cash Flow Margin | 23.74% | 17.32% | 23.04% | 15.64% | 7.86% | 19.96% |
EBITDA | 109.28 | 103.1 | 95.21 | 71.64 | 68.87 | 70.31 |
EBITDA Margin | 32.85% | 30.89% | 30.18% | 24.35% | 24.18% | 27.34% |
D&A For EBITDA | 7.09 | 8.05 | 7.7 | 6.85 | 6.53 | 6.49 |
EBIT | 102.19 | 95.04 | 87.5 | 64.79 | 62.34 | 63.82 |
EBIT Margin | 30.72% | 28.48% | 27.73% | 22.02% | 21.89% | 24.82% |
Effective Tax Rate | 22.77% | 22.64% | 23.19% | 20.97% | 20.81% | 18.02% |