Kino Polska TV Spolka Akcyjna (WSE:KPL)
17.40
+0.40 (2.35%)
Jul 24, 2026, 5:01 PM CET
WSE:KPL Income Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 327.84 | 315.5 | 294.21 | 284.82 | 257.16 | 211.81 | |
Revenue Growth (YoY) | 6.22% | 7.24% | 3.29% | 10.76% | 21.41% | 5.07% |
Gross Profit | 327.84 | 315.5 | 294.21 | 284.82 | 257.16 | 211.81 |
Other Operating Expenses | 241.57 | 232.37 | 229.58 | 224.7 | 197.4 | 177.05 |
Total Operating Expenses | 241.57 | 232.37 | 229.58 | 224.7 | 197.4 | 177.05 |
Operating Income | 93.13 | 84.24 | 66.51 | 60.74 | 59.84 | 35.11 |
Interest Income | 4.77 | 3.91 | 0.91 | 0.76 | 0.79 | 0.2 |
Interest Expense | -1.49 | -1.29 | -1.78 | -1.31 | -1.3 | -2.24 |
Other Non-Operating Income (Expense) | 6.85 | 1.11 | 1.89 | 0.62 | 0.08 | 0.35 |
Total Non-Operating Income (Expense) | 10.13 | 3.73 | 1.01 | 0.07 | -0.43 | -1.7 |
Pretax Income | 96.41 | 86.86 | 65.63 | 60.19 | 59.33 | 33.07 |
Provision for Income Taxes | 23.17 | 20.14 | 13.76 | 12.52 | 10.69 | 5.82 |
Net Income | 73.24 | 66.72 | 51.87 | 47.67 | 48.64 | 27.24 |
Minority Interest in Earnings | - | - | - | - | 0 | 0 |
Net Income to Common | 73.24 | 66.72 | 51.87 | 47.67 | 48.64 | 27.24 |
Net Income Growth | 3.16% | 28.62% | 8.82% | -2.01% | 78.55% | 46.91% |
Shares Outstanding (Basic) | 20 | 20 | 20 | 20 | 20 | 20 |
Shares Outstanding (Diluted) | 20 | 20 | 20 | 20 | 20 | 20 |
Shares Change (YoY) | - | - | - | - | - | - |
EPS (Basic) | 3.70 | 3.37 | 2.62 | 2.40 | 2.45 | 1.37 |
EPS (Diluted) | 3.70 | 3.37 | 2.62 | 2.40 | 2.45 | 1.37 |
EPS Growth | 3.35% | 28.63% | 9.17% | -2.04% | 78.83% | 45.75% |
Free Cash Flow | 70.72 | 72.67 | 46.01 | 22.4 | 51.33 | 24.58 |
Free Cash Flow Growth | 2.93% | 57.96% | 105.42% | -56.37% | 108.87% | 33.43% |
Free Cash Flow Per Share | 3.57 | 3.67 | 2.32 | 1.13 | 2.59 | 1.24 |
Dividends Per Share | 0.630 | 0.630 | 0.630 | 0.350 | 0.500 | - |
Dividend Growth | 0% | 0% | 80.00% | -30.00% | - | - |
Gross Margin | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
Operating Margin | 28.41% | 26.70% | 22.61% | 21.33% | 23.27% | 16.58% |
Profit Margin | 22.34% | 21.15% | 17.63% | 16.74% | 18.91% | 12.86% |
FCF Margin | 21.57% | 23.03% | 15.64% | 7.86% | 19.96% | 11.60% |
EBITDA | 165.03 | 147.16 | 124.08 | 118.43 | 117.27 | 88.52 |
EBITDA Margin | 50.34% | 46.64% | 42.17% | 41.58% | 45.60% | 41.79% |
EBIT | 93.13 | 84.24 | 66.51 | 60.74 | 59.84 | 35.11 |
EBIT Margin | 28.41% | 26.70% | 22.61% | 21.33% | 23.27% | 16.58% |
Effective Tax Rate | 24.03% | 23.19% | 20.97% | 20.81% | 18.02% | 17.61% |