KRUK Spólka Akcyjna (WSE:KRU)
Poland · Delayed Price · Currency is PLN 439.70
+4.90 (1.13%)
Aug 4, 2026, 5:00 PM CET
KRUK Spólka Akcyjna Income Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 3,172 | 3,191 | 2,908 | 2,593 | 2,146 | 1,743 | |
Revenue Growth | 7.09% | 9.74% | 12.15% | 20.82% | 23.13% | 50.52% |
Gross Profit | 3,172 | 3,191 | 2,908 | 2,593 | 2,146 | 1,743 |
Selling, General & Admin | 1,437 | 1,446 | 1,352 | 1,128 | 970.26 | 546.54 |
Depreciation & Amortization Expenses | 68.71 | 65.38 | 62.48 | 58.3 | 51.19 | 48.36 |
Other Operating Expenses | 97.29 | 101.96 | 80.77 | 79.29 | 81.5 | 288.17 |
Total Operating Expenses | 1,603 | 1,613 | 1,495 | 1,265 | 1,103 | 883.07 |
Operating Income | 1,569 | 1,578 | 1,412 | 1,327 | 1,043 | 859.62 |
Total Non-Operating Income (Expense) | -442.68 | -441.71 | -402.03 | -289.68 | -179.13 | -85.66 |
Pretax Income | 1,126 | 1,136 | 1,010 | 1,037 | 863.71 | 773.96 |
Provision for Income Taxes | 29.73 | 50.43 | -63.87 | 53.27 | 58.69 | 79.05 |
Net Income | 1,096 | 1,086 | 1,074 | 984.2 | 805.02 | 694.9 |
Minority Interest in Earnings | 0.77 | 0.63 | 0.32 | 0.27 | 0.04 | 0.15 |
Net Income to Common | 1,096 | 1,085 | 1,074 | 983.93 | 804.98 | 694.76 |
Net Income Growth | 10.98% | 1.03% | 9.15% | 22.23% | 15.87% | 753.97% |
Shares Outstanding (Basic) | 19 | 19 | 19 | 19 | 19 | 19 |
Shares Outstanding (Diluted) | 21 | 20 | 20 | 20 | 20 | 19 |
Shares Change | 0.51% | -0.04% | 0.69% | 2.89% | 1.88% | 0.76% |
EPS (Basic) | 56.25 | 56.49 | 53.95 | 50.93 | 42.07 | 36.63 |
EPS (Diluted) | 53.18 | 53.54 | 50.94 | 48.37 | 40.71 | 35.80 |
EPS Growth | 10.20% | 5.10% | 5.31% | 18.82% | 13.71% | 748.34% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -27.25 | 293.33 | -499.14 | -785.25 | -567.77 | -288.8 |
Free Cash Flow Growth | - | - | - | - | - | - |
Free Cash Flow Per Share | -1.32 | 14.33 | -24.37 | -38.60 | -28.72 | -14.88 |
Dividends Per Share | - | - | 18.000 | 18.000 | 15.000 | 13.000 |
Dividend Growth | - | - | 0% | 20.00% | 15.38% | 18.18% |
Gross Margin | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
Operating Margin | 49.46% | 49.45% | 48.58% | 51.19% | 48.60% | 49.33% |
Profit Margin | 34.57% | 34.03% | 36.95% | 37.96% | 37.52% | 39.88% |
FCF Margin | -0.86% | 9.19% | -17.17% | -30.29% | -26.46% | -16.57% |
EBITDA | 1,638 | 1,643 | 1,475 | 1,385 | 1,094 | 907.97 |
EBITDA Margin | 51.63% | 51.50% | 50.73% | 53.44% | 50.98% | 52.10% |
EBIT | 1,569 | 1,578 | 1,412 | 1,327 | 1,043 | 859.62 |
EBIT Margin | 49.46% | 49.45% | 48.58% | 51.19% | 48.60% | 49.33% |
Effective Tax Rate | 2.64% | 4.44% | -6.32% | 5.13% | 6.80% | 10.21% |