Lubawa Ratios and Metrics

Market cap in millions PLN. Fiscal year is January - December.

Millions PLN. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Apr '26 Apr 30, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	1,217	658	368	337	163	207
Market Cap Growth	-24.30%	78.55%	9.46%	106.64%	-21.45%	139.62%
Enterprise Value	1,024	565	365	378	197	249
Last Close Price	8.10	4.38	2.45	2.24	1.08	1.38
PE Ratio	12.46	6.53	8.08	16.33	6.72	6.62
PS Ratio	2.15	1.29	0.98	1.01	0.61	0.87
PB Ratio	2.27	1.42	1.01	1.06	0.55	0.76
P/TBV Ratio	2.57	1.60	1.19	1.26	0.66	0.94
P/FCF Ratio	12.05	4.36	3.59	-	9.70	18.47
P/OCF Ratio	10.38	3.99	3.03	21.24	5.54	8.22
EV/Sales Ratio	1.81	1.11	0.97	1.14	0.74	1.05
EV/EBITDA Ratio	8.01	4.43	5.49	9.60	4.79	4.99
EV/EBIT Ratio	9.01	4.85	6.51	13.42	6.56	6.31
EV/FCF Ratio	10.14	3.75	3.56	-	11.73	22.13
Debt / Equity Ratio	0.01	0.01	0.05	0.11	0.09	0.21
Debt / EBITDA Ratio	0.02	0.03	0.26	0.90	0.65	1.13
Debt / FCF Ratio	0.03	0.03	0.17	-	1.59	5.02
Net Debt / Equity Ratio	-0.36	-0.51	-0.22	0.08	0.06	0.16
Net Debt / EBITDA Ratio	-1.52	-1.85	-1.22	0.61	0.41	0.87
Net Debt / FCF Ratio	-1.92	-1.57	-0.79	-4.68	1.01	3.85
Asset Turnover	0.89	0.78	0.77	0.78	0.62	0.56
Inventory Turnover	3.11	2.82	2.66	2.60	2.27	2.20
Quick Ratio	2.59	1.46	1.28	1.32	1.13	1.02
Current Ratio	3.53	1.89	1.95	2.67	2.09	1.74
Return on Equity (ROE)	20.30%	24.35%	13.34%	6.66%	8.50%	12.17%
Return on Assets (ROA)	11.18%	11.06%	7.12%	4.11%	4.41%	5.84%
Return on Invested Capital (ROIC)	26.64%	38.08%	15.21%	7.07%	7.84%	10.28%
Return on Capital Employed (ROCE)	20.10%	23.70%	14.00%	7.90%	8.90%	12.40%
Earnings Yield	8.12%	15.32%	12.38%	6.12%	14.88%	15.10%
FCF Yield	8.30%	22.94%	27.83%	-1.53%	10.31%	5.42%
Buyback Yield / Dilution	-	-	-	-	-	-37.52%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.