Lubawa S.A. (WSE:LBW)
Poland · Delayed Price · Currency is PLN 11.40
+0.25 (2.24%)
Sep 4, 2026, 5:03 PM CET
Lubawa Income Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 646.08 | 616.74 | 510.23 | 377.61 | 332.01 | 265.43 | |
Revenue Growth | 24.98% | 20.88% | 35.12% | 13.74% | 25.08% | 11.68% |
Cost of Revenue | 376.92 | 363.7 | 305.31 | 260.33 | 238.83 | 186.78 |
Gross Profit | 269.16 | 253.04 | 204.91 | 117.28 | 93.18 | 78.65 |
Selling, General & Admin | 105.35 | 102.84 | 83.93 | 61.36 | 60.14 | 49.42 |
Other Operating Expenses | 3.38 | 3.84 | 4.44 | -0.15 | 4.84 | -0.8 |
Operating Expenses | 108.74 | 106.68 | 88.37 | 61.21 | 64.98 | 48.62 |
Operating Income | 160.42 | 146.36 | 116.54 | 56.07 | 28.19 | 30.03 |
Interest Expense | -0.34 | -0.7 | -0.9 | -2.23 | -2.8 | -0.91 |
Interest & Investment Income | 8.73 | 8.65 | 3.79 | 0.31 | 0.06 | 0.1 |
Earnings From Equity Investments | 0.02 | 0.01 | 0 | -0.03 | -0.04 | -0.01 |
Currency Exchange Gain (Loss) | -0.41 | -0.41 | 0.16 | 0.8 | 0.5 | 0.27 |
Other Non Operating Income (Expenses) | 0.49 | 0.49 | 1.79 | -0.88 | -1.01 | -0.71 |
EBT Excluding Unusual Items | 168.9 | 154.4 | 121.38 | 54.04 | 24.89 | 28.77 |
Gain (Loss) on Sale of Investments | - | - | - | - | - | -0.16 |
Gain (Loss) on Sale of Assets | -0.54 | -0.54 | -0.29 | -0.34 | - | 0.51 |
Asset Writedown | - | - | - | - | - | 0.31 |
Pretax Income | 168.36 | 153.85 | 121.09 | 53.7 | 24.89 | 29.43 |
Income Tax Expense | 30.17 | 27.76 | 20.57 | 8.35 | 4.51 | 5.35 |
Earnings From Continuing Operations | 138.18 | 126.1 | 100.52 | 45.35 | 20.39 | 24.08 |
Minority Interest in Earnings | 0.23 | 0.22 | 0.28 | 0.26 | 0.22 | 0.16 |
Net Income | 138.41 | 126.32 | 100.8 | 45.61 | 20.61 | 24.24 |
Net Income to Common | 138.41 | 126.32 | 100.8 | 45.61 | 20.61 | 24.24 |
Net Income Growth | 41.94% | 25.32% | 121.01% | 121.30% | -14.97% | -22.58% |
Shares Outstanding (Basic) | 150 | 150 | 150 | 150 | 150 | 150 |
Shares Outstanding (Diluted) | 150 | 150 | 150 | 150 | 150 | 150 |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | 0.92 | 0.84 | 0.67 | 0.30 | 0.14 | 0.16 |
EPS (Diluted) | 0.92 | 0.84 | 0.67 | 0.30 | 0.14 | 0.16 |
EPS Growth | 41.77% | 25.37% | 123.33% | 118.74% | -14.28% | -23.20% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 71.16 | 73.47 | 150.91 | 102.56 | -5.14 | 16.8 |
Free Cash Flow Per Share | 0.47 | 0.49 | 1.00 | 0.68 | -0.03 | 0.11 |
Gross Margin | 41.66% | 41.03% | 40.16% | 31.06% | 28.07% | 29.63% |
Operating Margin | 24.83% | 23.73% | 22.84% | 14.85% | 8.49% | 11.31% |
Profit Margin | 21.42% | 20.48% | 19.75% | 12.08% | 6.21% | 9.13% |
Free Cash Flow Margin | 11.01% | 11.91% | 29.58% | 27.16% | -1.55% | 6.33% |
EBITDA | 172.23 | 158.21 | 127.56 | 66.56 | 39.4 | 41.18 |
EBITDA Margin | 26.66% | 25.65% | 25.00% | 17.63% | 11.87% | 15.51% |
D&A For EBITDA | 11.81 | 11.85 | 11.02 | 10.5 | 11.2 | 11.15 |
EBIT | 160.42 | 146.36 | 116.54 | 56.07 | 28.19 | 30.03 |
EBIT Margin | 24.83% | 23.73% | 22.84% | 14.85% | 8.49% | 11.31% |
Effective Tax Rate | 17.92% | 18.04% | 16.98% | 15.54% | 18.11% | 18.18% |