Lubawa S.A. (WSE:LBW)
Poland flag Poland · Delayed Price · Currency is PLN
11.38
-0.08 (-0.70%)
Aug 14, 2026, 5:02 PM CET

Lubawa Financials Overview

Millions PLN. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
616.74616.74510.23377.61332.01265.43
Revenue Growth
20.88%20.88%35.12%13.74%25.08%11.68%
Gross Profit
146.3146.3204.91117.2893.1878.65
Operating Income
146.3146.3116.5456.0728.1930.03
Net Income
126.1126.1100.845.6120.6124.24
Earnings Per Share
0.840.840.670.300.140.16
EPS Growth
25.24%25.24%123.33%118.74%-14.28%-23.20%

Revenue by Segment

Fiscal YearFY 2024FY 2023FY 2022FY 2021
Period EndingDec '24 Dec '23 Dec '22 Dec '21
Consolidation Adjustments
-134.78-55.41-58.02-45.45
Specialist Equipment - Retail
245.32142.3459.4235.28
Fabrics
198.39118.47140.01138.77
Others
49.4442.0743.7933.42
Advertising Materials
151.85130.15146.8103.42
Total
510.23377.61332.01265.43

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
--240.5798.2311.419.74
Total Debt
--4.0417.1735.4726.75
Net Cash (Debt)
--236.5381.06-24.06-17.01
Net Cash Growth
--191.79%---
Net Cash Per Share
--1.570.54-0.16-0.11

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
92.3292.32164.87121.7815.8529.39
Capital Expenditures
---13.97-19.22-20.99-12.59
Free Cash Flow
92.3292.32150.91102.56-5.1416.8
Free Cash Flow Growth
-38.82%-38.82%47.13%--49.59%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
23.72%23.72%40.16%31.06%28.07%29.63%
Operating Margin
23.72%23.72%22.84%14.85%8.49%11.31%
Pretax Margin
24.95%24.95%23.73%14.22%7.50%11.09%
Profit Margin
20.45%20.45%19.75%12.08%6.21%9.13%
FCF Margin
14.97%14.97%29.58%27.16%-1.55%6.33%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
13.569.566.538.0816.336.72
P/FCF Ratio
18.5213.054.363.59-9.70
PS Ratio
2.771.951.290.981.010.61