Lubawa S.A. (WSE:LBW)
Poland flag Poland · Delayed Price · Currency is PLN
11.40
+0.25 (2.24%)
Sep 4, 2026, 5:03 PM CET

Lubawa Financials Overview

Millions PLN. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
646.08616.74510.23377.61332.01265.43
Revenue Growth
24.98%20.88%35.12%13.74%25.08%11.68%
Gross Profit
269.16253.04204.91117.2893.1878.65
Operating Income
160.42146.36116.5456.0728.1930.03
Net Income
138.41126.32100.845.6120.6124.24
Earnings Per Share
0.920.840.670.300.140.16
EPS Growth
41.77%25.37%123.33%118.74%-14.28%-23.20%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Consolidation Adjustments
-97.84-106.41-134.78-55.41-58.02-45.45
Specialist Equipment - Retail
284.11272.83245.32142.3459.4235.28
Fabrics
271.87254.62198.39118.47140.01138.77
Others
52.3856.8449.4442.0743.7933.42
Advertising Materials
135.57138.85151.85130.15146.8103.42
Total
646.08616.74510.23377.61332.01265.43

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
243314.12240.5798.2311.419.74
Total Debt
2.582.814.0417.1735.4726.75
Net Cash (Debt)
240.42311.32236.5381.06-24.06-17.01
Net Cash Growth
43.32%31.62%191.79%---
Net Cash Per Share
1.602.071.570.54-0.16-0.11

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
90.7692.32164.87121.7815.8529.39
Capital Expenditures
-19.6-18.85-13.97-19.22-20.99-12.59
Free Cash Flow
71.1673.47150.91102.56-5.1416.8
Free Cash Flow Growth
-37.41%-51.31%47.13%--49.59%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
41.66%41.03%40.16%31.06%28.07%29.63%
Operating Margin
24.83%23.73%22.84%14.85%8.49%11.31%
Pretax Margin
26.06%24.95%23.73%14.22%7.50%11.09%
Profit Margin
21.42%20.48%19.75%12.08%6.21%9.13%
FCF Margin
11.01%11.91%29.58%27.16%-1.55%6.33%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
12.399.546.538.0816.336.72
P/FCF Ratio
24.0716.404.363.59-9.70
PS Ratio
2.651.951.290.981.010.61