Lubawa S.A. (WSE:LBW)
Poland flag Poland · Delayed Price · Currency is PLN
10.95
-0.10 (-0.90%)
Jul 24, 2026, 5:04 PM CET

Lubawa Financials Overview

Millions PLN. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
646.08616.74510.23377.61332.01265.43
Revenue Growth
24.98%20.88%35.12%13.74%25.08%11.68%
Gross Profit
269.16253.04204.91117.2893.1878.65
Operating Income
160.37146.3116.0353.1528.9230.41
Net Income
138.41126.32100.845.6120.6124.08
Earnings Per Share
0.920.840.670.300.140.16
EPS Growth
41.54%25.37%123.33%114.29%-12.50%-23.81%

Revenue by Segment

Fiscal YearFY 2024FY 2023FY 2022FY 2021
Period EndingDec '24 Dec '23 Dec '22 Dec '21
Consolidation Adjustments
-134.78-55.41-58.02-45.45
Specialist Equipment - Retail
245.32142.3459.4235.28
Fabrics
198.39118.47140.01138.77
Others
49.4442.0743.7933.42
Advertising Materials
151.85130.15146.8103.42
Total
510.23377.61332.01265.43

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
243314.12240.5798.2311.419.74
Total Debt
2.582.814.0417.1735.4738.55
Net Cash (Debt)
240.42311.32236.5381.06-24.06-28.81
Net Cash Growth
43.32%31.62%191.79%---
Net Cash Per Share
1.602.071.570.54-0.16-0.19

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
90.7692.32164.87121.7815.8529.39
Free Cash Flow
90.7692.32164.87121.7815.8529.39
Free Cash Flow Growth
-28.65%-44.00%35.38%668.54%-46.08%16.54%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
41.66%41.03%40.16%31.06%28.07%29.63%
Operating Margin
24.82%23.72%22.74%14.07%8.71%11.45%
Pretax Margin
26.06%24.95%23.73%14.22%7.50%11.09%
Profit Margin
21.39%20.45%19.70%12.01%6.14%9.07%
FCF Margin
14.05%14.97%32.31%32.25%4.77%11.07%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
13.179.556.538.1716.006.78
P/FCF Ratio
-13.053.993.0321.245.54
PS Ratio
2.691.951.290.981.010.61