Miraculum S.A. (WSE: MIR)
Poland
· Delayed Price · Currency is PLN 0.760
-0.040 (-5.00%)
Nov 20, 2024, 4:02 PM CET
Miraculum Income Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 47.8 | 47.06 | 43.31 | 33.66 | 24.38 | 21.76 | Upgrade
|
| Revenue Growth (YoY) | 3.05% | 8.66% | 28.68% | 38.07% | 12.04% | -2.15% | Upgrade
|
| Cost of Revenue | 31.47 | 30.86 | 29.55 | 23.54 | 16.39 | 14.33 | Upgrade
|
| Gross Profit | 16.33 | 16.2 | 13.76 | 10.12 | 7.99 | 7.43 | Upgrade
|
| Selling, General & Admin | 17.17 | 15.85 | 15.09 | 13 | 11.36 | 13.12 | Upgrade
|
| Other Operating Expenses | 0.11 | -0.04 | -0.53 | -0.12 | -0.42 | -0.06 | Upgrade
|
| Operating Expenses | 17.29 | 15.86 | 14.62 | 12.93 | 10.98 | 13.24 | Upgrade
|
| Operating Income | -0.96 | 0.34 | -0.86 | -2.81 | -2.99 | -5.8 | Upgrade
|
| Interest Expense | -1.53 | -1.57 | -0.77 | -0.52 | -0.53 | -0.5 | Upgrade
|
| Interest & Investment Income | 0 | 0 | 0 | 0 | 0.01 | 0 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.09 | -0.14 | 0.01 | -0.03 | 0.03 | -0.02 | Upgrade
|
| Other Non Operating Income (Expenses) | -0 | -0 | -0.07 | 0.02 | 0.01 | 0.1 | Upgrade
|
| EBT Excluding Unusual Items | -2.57 | -1.37 | -1.7 | -3.34 | -3.47 | -6.23 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0 | 0.04 | 0.34 | -0 | -0.02 | 0.1 | Upgrade
|
| Legal Settlements | -0 | -0 | -0 | -0 | -0 | -0 | Upgrade
|
| Pretax Income | -2.58 | -1.32 | -1.36 | -3.34 | -3.49 | -6.13 | Upgrade
|
| Income Tax Expense | 0.89 | 0.31 | 1.1 | 0.76 | 1.15 | -3.86 | Upgrade
|
| Net Income | -3.47 | -1.64 | -2.46 | -4.11 | -4.64 | -2.27 | Upgrade
|
| Net Income to Common | -3.47 | -1.64 | -2.46 | -4.11 | -4.64 | -2.27 | Upgrade
|
| Shares Outstanding (Basic) | - | 40 | 38 | 36 | 34 | 33 | Upgrade
|
| Shares Outstanding (Diluted) | - | 40 | 38 | 36 | 34 | 33 | Upgrade
|
| Shares Change (YoY) | - | 5.07% | 5.15% | 6.26% | 2.82% | 25.15% | Upgrade
|
| EPS (Basic) | - | -0.04 | -0.06 | -0.11 | -0.14 | -0.07 | Upgrade
|
| EPS (Diluted) | - | -0.04 | -0.06 | -0.11 | -0.14 | -0.07 | Upgrade
|
| Free Cash Flow | -0.58 | -0.57 | -1.31 | -4.39 | -3.19 | -5.75 | Upgrade
|
| Free Cash Flow Per Share | - | -0.01 | -0.03 | -0.12 | -0.09 | -0.17 | Upgrade
|
| Gross Margin | 34.16% | 34.43% | 31.77% | 30.06% | 32.78% | 34.15% | Upgrade
|
| Operating Margin | -2.01% | 0.72% | -1.99% | -8.34% | -12.28% | -26.68% | Upgrade
|
| Profit Margin | -7.26% | -3.48% | -5.68% | -12.20% | -19.02% | -10.42% | Upgrade
|
| Free Cash Flow Margin | -1.20% | -1.22% | -3.03% | -13.03% | -13.08% | -26.42% | Upgrade
|
| EBITDA | -0.84 | 0.79 | -0.48 | -2.45 | -2.61 | -5.12 | Upgrade
|
| EBITDA Margin | -1.76% | 1.68% | -1.12% | -7.29% | -10.69% | -23.52% | Upgrade
|
| D&A For EBITDA | 0.12 | 0.45 | 0.38 | 0.35 | 0.39 | 0.69 | Upgrade
|
| EBIT | -0.96 | 0.34 | -0.86 | -2.81 | -2.99 | -5.8 | Upgrade
|
| EBIT Margin | -2.01% | 0.72% | -1.99% | -8.34% | -12.28% | -26.68% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.