Miraculum S.A. (WSE:MIR)
Poland flag Poland · Delayed Price · Currency is PLN
0.5860
0.00 (0.00%)
Sep 24, 2026, 6:11 PM CET

Miraculum Financials Overview

Millions PLN. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
53.9553.6847.5247.0643.3133.66
Revenue Growth
8.95%12.96%0.97%8.66%28.68%38.06%
Gross Profit
15.7115.7715.7516.213.7610.12
Operating Income
0.070.07-1.530.34-0.86-2.81
Net Income
-1.08-1.47-3.6-1.64-2.46-4.11
Earnings Per Share
-0.02-0.03-0.08-0.04-0.06-0.11
EPS Growth
------

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cosmetics and after Shave
12.4314.3512.039.718.987.83
Cosmetics for Makeup
9.129.3711.19.658.554.58
Perfumery
17.4115.1512.7112.7711.7710.83
Body Care
2.811.261.171.731.431.37
Face Care
5.546.55.726.15.343.12
Others
6.647.044.787.17.245.93
Total
53.9553.6847.5247.0643.3133.66

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
0.760.180.150.120.030.22
Total Debt
14.0113.5813.2521.7219.3120.17
Net Cash (Debt)
-13.24-13.4-13.09-21.6-19.28-19.95
Net Cash Growth
------
Net Cash Per Share
-0.28-0.28-0.28-0.54-0.51-0.55

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
2.621.66-0.91-0.24-0.59-4.02
Capital Expenditures
-0.7-0.28-0.12-0.33-0.72-0.36
Free Cash Flow
1.911.38-1.03-0.57-1.31-4.39
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
29.13%29.39%33.15%34.42%31.77%30.06%
Operating Margin
0.13%0.12%-3.21%0.72%-1.99%-8.34%
Pretax Margin
-1.19%-1.85%-5.88%-2.81%-3.14%-9.93%
Profit Margin
-2.01%-2.74%-7.58%-3.48%-5.68%-12.20%
FCF Margin
3.55%2.58%-2.17%-1.22%-3.03%-13.03%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
P/FCF Ratio
14.5421.92----
PS Ratio
0.520.560.731.131.081.49