Miraculum S.A. (WSE:MIR)
Poland · Delayed Price · Currency is PLN 0.5400
-0.0100 (-1.82%)
Jun 16, 2026, 2:17 PM CET
Miraculum Income Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 53.26 | 53.68 | 47.52 | 47.06 | 43.31 | 33.66 | |
Revenue Growth (YoY) | 7.19% | 12.96% | 0.97% | 8.66% | 28.68% | 38.06% |
Cost of Revenue | 37.71 | 37.9 | 31.77 | 30.86 | 29.55 | 23.54 |
Gross Profit | 15.54 | 15.77 | 15.75 | 16.2 | 13.76 | 10.12 |
Selling, General & Admin | 15.75 | 15.79 | 17.22 | 15.85 | 15.09 | 13 |
Other Operating Expenses | 0.05 | -0.05 | 0.04 | -0.04 | -0.53 | -0.12 |
Operating Expenses | 15.8 | 15.75 | 17.28 | 15.86 | 14.62 | 12.93 |
Operating Income | -0.26 | 0.02 | -1.53 | 0.34 | -0.86 | -2.81 |
Interest Expense | -0.75 | -0.93 | -1.17 | -1.57 | -0.77 | -0.52 |
Interest & Investment Income | 0 | 0 | 0 | 0 | 0 | 0 |
Currency Exchange Gain (Loss) | - | - | 0.01 | -0.14 | 0.01 | -0.03 |
Other Non Operating Income (Expenses) | -0.1 | -0.1 | -0.09 | -0 | -0.07 | 0.02 |
EBT Excluding Unusual Items | -1.11 | -1.01 | -2.78 | -1.37 | -1.7 | -3.34 |
Gain (Loss) on Sale of Assets | 0.01 | 0.01 | 0 | 0.04 | 0.34 | -0 |
Asset Writedown | - | - | -0.02 | - | - | - |
Legal Settlements | -0 | -0 | -0 | -0 | -0 | -0 |
Pretax Income | -1.09 | -0.99 | -2.79 | -1.32 | -1.36 | -3.34 |
Income Tax Expense | 0.49 | 0.48 | 0.81 | 0.31 | 1.1 | 0.76 |
Net Income | -1.58 | -1.47 | -3.6 | -1.64 | -2.46 | -4.11 |
Net Income to Common | -1.58 | -1.47 | -3.6 | -1.64 | -2.46 | -4.11 |
Shares Outstanding (Basic) | 48 | 48 | 46 | 40 | 38 | 36 |
Shares Outstanding (Diluted) | 48 | 48 | 46 | 40 | 38 | 36 |
Shares Change (YoY) | -0.02% | 3.24% | 15.23% | 5.07% | 5.15% | 6.26% |
EPS (Basic) | -0.03 | -0.03 | -0.08 | -0.04 | -0.06 | -0.11 |
EPS (Diluted) | -0.03 | -0.03 | -0.08 | -0.04 | -0.06 | -0.11 |
Free Cash Flow | 2.29 | 1.38 | -1.03 | -0.57 | -1.31 | -4.39 |
Free Cash Flow Per Share | 0.05 | 0.03 | -0.02 | -0.01 | -0.04 | -0.12 |
Gross Margin | 29.19% | 29.39% | 33.15% | 34.42% | 31.77% | 30.06% |
Operating Margin | -0.48% | 0.04% | -3.21% | 0.72% | -1.99% | -8.34% |
Profit Margin | -2.97% | -2.74% | -7.58% | -3.48% | -5.68% | -12.20% |
Free Cash Flow Margin | 4.29% | 2.58% | -2.17% | -1.22% | -3.03% | -13.03% |
EBITDA | -0.04 | 0.29 | -1.18 | 0.8 | -0.48 | -2.45 |
EBITDA Margin | -0.08% | 0.54% | -2.48% | 1.69% | -1.11% | -7.29% |
D&A For EBITDA | 0.21 | 0.26 | 0.35 | 0.46 | 0.38 | 0.35 |
EBIT | -0.26 | 0.02 | -1.53 | 0.34 | -0.86 | -2.81 |
EBIT Margin | -0.48% | 0.04% | -3.21% | 0.72% | -1.99% | -8.34% |