Miraculum Ratios and Metrics

Market cap in millions PLN. Fiscal year is January - December.

Millions PLN. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 6, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	28	30	35	53	47	50
Market Cap Growth	-25.50%	-12.60%	-34.72%	14.11%	-7.36%	25.58%
Enterprise Value	42	45	47	73	69	68
Last Close Price	0.60	0.64	0.73	1.28	1.23	1.34
PS Ratio	0.53	0.56	0.73	1.13	1.08	1.49
PB Ratio	1.03	1.11	1.20	2.46	2.11	2.34
P/FCF Ratio	20.48	21.92	-	-	-	-
P/OCF Ratio	17.06	18.26	-	-	-	-
EV/Sales Ratio	0.78	0.83	1.00	1.56	1.60	2.04
EV/EBITDA Ratio	39.44	155.07	-	92.19	-	-
EV/EBIT Ratio	-	1880.28	-	215.35	-	-
EV/FCF Ratio	30.17	32.25	-	-	-	-
Debt / Equity Ratio	0.50	0.50	0.46	1.00	0.88	0.94
Debt / EBITDA Ratio	12.84	12.84	-	14.58	146.39	-
Debt / FCF Ratio	9.82	9.82	-	-	-	-
Net Debt / Equity Ratio	0.49	0.49	0.45	1.00	0.87	0.93
Net Debt / EBITDA Ratio	46.61	46.61	-11.10	27.15	-39.91	-8.13
Net Debt / FCF Ratio	9.69	9.69	-12.72	-37.70	-14.70	-4.55
Asset Turnover	0.93	0.93	0.80	0.81	0.77	0.61
Inventory Turnover	2.45	2.45	2.11	2.27	2.29	2.40
Quick Ratio	0.23	0.23	0.28	0.20	0.27	0.37
Current Ratio	1.26	1.26	1.28	0.64	1.33	1.33
Return on Equity (ROE)	-5.24%	-5.24%	-14.28%	-7.49%	-11.30%	-19.58%
Return on Assets (ROA)	0.03%	0.03%	-1.60%	0.37%	-0.95%	-3.18%
Return on Capital Employed (ROCE)	0.10%	0.10%	-3.60%	1.20%	-2.00%	-6.50%
Earnings Yield	-5.20%	-4.86%	-10.39%	-3.08%	-5.28%	-8.17%
FCF Yield	4.88%	4.56%	-2.97%	-1.08%	-2.82%	-8.73%
Buyback Yield / Dilution	-3.24%	-3.24%	-15.23%	-5.07%	-5.15%	-6.26%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.