Miraculum Ratios and Metrics

Market cap in millions PLN. Fiscal year is January - December.

Millions PLN. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Apr '26 Apr 15, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	31	35	53	47	50	40
Market Cap Growth	-16.46%	-34.72%	14.11%	-7.36%	25.58%	-1.73%
Enterprise Value	46	47	73	69	68	61
Last Close Price	0.66	0.73	1.28	1.23	1.34	1.14
PS Ratio	0.63	0.73	1.13	1.08	1.49	1.64
PB Ratio	1.11	1.20	2.46	2.11	2.34	1.96
EV/Sales Ratio	0.91	1.00	1.56	1.60	2.04	2.49
EV/EBITDA Ratio	79.73	-	92.19	-	-	-
EV/EBIT Ratio	-	-	215.35	-	-	-
Debt / Equity Ratio	0.51	0.46	1.00	0.88	0.94	1.04
Debt / EBITDA Ratio	24.99	-	14.58	146.39	-	-
Net Debt / Equity Ratio	0.51	0.45	1.00	0.87	0.93	0.99
Net Debt / EBITDA Ratio	-57.68	-11.10	27.15	-39.91	-8.13	-7.77
Net Debt / FCF Ratio	61.45	-12.72	-37.70	-14.70	-4.55	-6.36
Asset Turnover	0.86	0.80	0.81	0.77	0.61	0.46
Inventory Turnover	2.38	2.11	2.27	2.29	2.40	2.45
Quick Ratio	0.30	0.28	0.20	0.27	0.37	0.36
Current Ratio	1.27	1.28	0.64	1.33	1.33	0.82
Return on Equity (ROE)	-6.95%	-14.28%	-7.49%	-11.30%	-19.58%	-21.90%
Return on Assets (ROA)	-0.55%	-1.60%	0.37%	-0.95%	-3.18%	-3.50%
Return on Capital Employed (ROCE)	-1.20%	-3.60%	1.20%	-2.00%	-6.50%	-8.10%
Earnings Yield	-6.50%	-10.39%	-3.08%	-5.28%	-8.17%	-11.59%
FCF Yield	0.74%	-2.97%	-1.08%	-2.82%	-8.73%	-7.97%
Buyback Yield / Dilution	-6.22%	-15.23%	-5.07%	-5.15%	-6.26%	-2.82%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.