Miraculum Ratios and Metrics

Market cap in millions PLN. Fiscal year is January - December.

Millions PLN. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '26 Jul 24, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	28	30	35	53	47	49
Market Cap Growth	-32.40%	-12.60%	-34.72%	14.11%	-4.83%	22.23%
Enterprise Value	40.89	43.71	47.77	74.72	65.83	68.86
Last Close Price	0.58	0.64	0.73	1.28	1.23	1.34
PS Ratio	0.52	0.56	0.73	1.13	1.07	1.45
PB Ratio	0.99	1.11	1.20	2.46	2.11	2.28
P/FCF Ratio	12.04	21.92	-	-	-	-
P/OCF Ratio	10.50	18.26	-	-	-	-
EV/Sales Ratio	0.77	0.81	1.01	1.59	1.52	2.05
EV/EBITDA Ratio	54.83	40.59	-	48.55	138.07	-
EV/EBIT Ratio	-	1150.07	-	194.92	-	-
EV/FCF Ratio	17.87	31.61	-	-	-	-
Debt / Equity Ratio	0.47	0.46	0.43	0.99	0.85	0.92
Debt / EBITDA Ratio	18.73	12.61	-	14.11	40.50	-
Debt / FCF Ratio	6.11	9.82	-	-	-	-
Net Debt / Equity Ratio	0.48	0.49	0.45	1.00	0.87	0.93
Net Debt / EBITDA Ratio	17.89	12.45	-35.58	14.04	40.44	-10.97
Net Debt / FCF Ratio	5.83	9.69	-12.72	-37.70	-14.70	-4.55
Asset Turnover	0.95	0.93	0.80	0.81	0.76	0.61
Inventory Turnover	2.68	2.46	2.13	2.30	2.35	2.53
Quick Ratio	0.41	0.23	0.32	0.22	0.33	0.48
Current Ratio	1.65	1.26	1.28	0.64	1.33	1.33
Return on Equity (ROE)	-2.47%	-5.24%	-14.28%	-7.49%	-11.30%	-19.58%
Return on Assets (ROA)	-0.80%	0.10%	-3.33%	0.82%	-0.85%	-6.26%
Return on Invested Capital (ROIC)	-1.09%	0.14%	-4.66%	1.12%	-1.17%	-8.41%
Return on Capital Employed (ROCE)	-0.56%	0.09%	-4.38%	1.09%	-1.23%	-7.03%
FCF Yield	8.30%	4.56%	-	-	-	-
Buyback Yield / Dilution	0.02%	-3.24%	-2.29%	0.89%	-5.69%	-13.26%
Total Shareholder Return	0.02%	-3.24%	-2.29%	0.89%	-5.69%	-13.26%