Miraculum S.A. (WSE:MIR)
Poland · Delayed Price · Currency is PLN 0.5800
0.00 (0.00%)
Jul 24, 2026, 4:45 PM CET
Miraculum Income Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 53.26 | 53.68 | 47.52 | 47.06 | 43.31 | 33.66 | |
Revenue Growth (YoY) | 7.19% | 12.96% | 0.97% | 8.66% | 28.68% | 38.06% |
Cost of Revenue | 37.71 | 37.9 | 31.77 | 30.86 | 29.55 | 23.54 |
Gross Profit | 15.54 | 15.77 | 15.75 | 16.2 | 13.76 | 10.12 |
Selling, General & Admin | 15.75 | 15.79 | 17.22 | 15.85 | 15.09 | 13 |
Other Operating Expenses | 0.04 | -0.06 | 0.07 | -0.04 | -0.8 | -0.07 |
Total Operating Expenses | 15.79 | 15.74 | 17.29 | 15.82 | 14.29 | 12.93 |
Operating Income | -0.24 | 0.04 | -1.54 | 0.38 | -0.53 | -2.81 |
Total Non-Operating Income (Expense) | -0.85 | -1.03 | -1.25 | -1.71 | -0.83 | -0.53 |
Pretax Income | -0.58 | -0.99 | -2.79 | -1.32 | 12.4 | -3.34 |
Provision for Income Taxes | 0.49 | 0.48 | 0.81 | 0.31 | 1.1 | 0.76 |
Net Income | -0.68 | -1.47 | -3.6 | -1.64 | -2.46 | -4.11 |
Net Income to Common | -0.68 | -1.47 | -3.6 | -1.64 | -2.46 | -4.11 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 48 | 48 | 46 | 40 | 38 | 36 |
Shares Outstanding (Diluted) | 48 | 48 | 46 | 45 | 45 | 43 |
Shares Change (YoY) | 1.59% | 3.24% | 2.29% | -0.89% | 5.69% | 13.26% |
EPS (Basic) | -0.01 | -0.03 | -0.08 | -0.04 | -0.06 | -0.11 |
EPS (Diluted) | -0.01 | -0.03 | -0.08 | -0.04 | -0.06 | -0.11 |
EPS Growth | - | - | - | - | - | - |
Free Cash Flow | 2.29 | 1.38 | -1.03 | -0.57 | -1.31 | -4.39 |
Free Cash Flow Growth | - | - | - | - | - | - |
Free Cash Flow Per Share | 0.05 | 0.03 | -0.02 | -0.01 | -0.03 | -0.10 |
Gross Margin | 29.19% | 29.39% | 33.15% | 34.43% | 31.77% | 30.06% |
Operating Margin | -0.46% | 0.07% | -3.24% | 0.81% | -1.22% | -8.36% |
Profit Margin | -1.28% | -2.74% | -7.58% | -3.48% | -5.68% | -12.20% |
FCF Margin | 4.29% | 2.58% | -2.17% | -1.22% | -3.03% | -13.03% |
EBITDA | 0.75 | 1.08 | -0.37 | 1.54 | 0.48 | -1.82 |
EBITDA Margin | 1.40% | 2.01% | -0.77% | 3.27% | 1.10% | -5.40% |
EBIT | -0.24 | 0.04 | -1.54 | 0.38 | -0.53 | -2.81 |
EBIT Margin | -0.46% | 0.07% | -3.24% | 0.81% | -1.22% | -8.36% |
Effective Tax Rate | -84.23% | -48.50% | -28.92% | -23.69% | 8.86% | -22.85% |