Mennica Polska S.A. (WSE:MNC)

Mennica Polska Income Statement

Financials in millions PLN. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Revenue	1,826	1,389	1,233	1,282	1,309
Revenue Growth (YoY)	31.49%	12.62%	-3.84%	-2.05%	38.77%
Cost of Revenue	1,637	1,211	1,078	1,168	1,159
Gross Profit	189.65	178.25	155.15	114.1	149.85
Selling, General & Admin	-	61.57	50.91	64.98	56.58
Other Operating Expenses	64.14	-3.6	-1.71	2.08	4.48
Operating Expenses	64.14	58.16	49.2	67.05	61.06
Operating Income	125.51	120.09	105.95	47.05	88.78
Interest Expense	-	-6.56	-4.1	-5.58	-4.79
Interest & Investment Income	-	13.8	10.01	6.5	7.22
Earnings From Equity Investments	-	-0.63	9.59	2.04	2.45
Currency Exchange Gain (Loss)	-	-1.96	-4.5	0.75	2.39
Other Non Operating Income (Expenses)	403.53	-20.29	3.14	3.06	-1.27
EBT Excluding Unusual Items	529.04	104.46	120.08	53.82	94.79
Gain (Loss) on Sale of Investments	-	13.74	20.89	-17	18.2
Gain (Loss) on Sale of Assets	-	0.14	0.24	1.04	-0.04
Asset Writedown	-	-	-	-	-0.04
Legal Settlements	-	-0.58	-0.01	-0.03	-0.02
Other Unusual Items	-	-	-	-	0
Pretax Income	529.04	117.76	141.2	37.84	112.89
Income Tax Expense	35.32	22.89	24.15	5.39	23.47
Earnings From Continuing Operations	493.73	94.87	117.05	32.45	89.42
Net Income to Company	493.73	94.87	117.05	32.45	89.42
Minority Interest in Earnings	4.5	-16.95	-25.53	2.02	-2.42
Net Income	498.22	77.92	91.52	34.46	87
Net Income to Common	498.22	77.92	91.52	34.46	87
Net Income Growth	539.41%	-14.86%	165.57%	-60.39%	50.47%
Shares Outstanding (Basic)	51	51	51	51	51
Shares Outstanding (Diluted)	51	51	51	51	51
Shares Change (YoY)	-0.14%	-0.02%	-	-	-0.08%
EPS (Basic)	9.77	1.53	1.79	0.67	1.70
EPS (Diluted)	9.77	1.53	1.79	0.67	1.70
EPS Growth	540.33%	-14.77%	167.16%	-60.59%	50.44%
Free Cash Flow	301.29	23.61	155.38	-1.22	22.35
Free Cash Flow Per Share	5.91	0.46	3.04	-0.02	0.44
Dividend Per Share	-	1.100	1.250	0.100	0.700
Dividend Growth	-	-12.00%	1150.00%	-85.71%	-
Gross Margin	10.38%	12.83%	12.58%	8.90%	11.45%
Operating Margin	6.87%	8.65%	8.59%	3.67%	6.78%
Profit Margin	27.28%	5.61%	7.42%	2.69%	6.64%
Free Cash Flow Margin	16.50%	1.70%	12.60%	-0.10%	1.71%
EBITDA	149.23	138.85	123.76	64.18	109.8
EBITDA Margin	8.17%	10.00%	10.04%	5.00%	8.39%
D&A For EBITDA	23.73	18.76	17.82	17.14	21.02
EBIT	125.51	120.09	105.95	47.05	88.78
EBIT Margin	6.87%	8.65%	8.59%	3.67%	6.78%
Effective Tax Rate	6.68%	19.44%	17.10%	14.25%	20.79%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.