Mennica Polska S.A. (WSE:MNC)

Mennica Polska Income Statement

Financials in millions PLN. Fiscal year is January - December.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Revenue	2,150	1,826	1,389	1,233	1,282	1,309
Revenue Growth (YoY)	46.87%	31.49%	12.62%	-3.84%	-2.05%	38.77%
Cost of Revenue	1,917	1,637	1,211	1,078	1,168	1,159
Gross Profit	232.78	189.65	178.25	155.15	114.1	149.85
Selling, General & Admin	7.89	-	61.57	50.91	64.98	56.58
Other Operating Expenses	64.33	64.14	-3.6	-1.71	2.08	4.48
Operating Expenses	72.23	64.14	58.16	49.2	67.05	61.06
Operating Income	160.55	125.51	120.09	105.95	47.05	88.78
Interest Expense	-	-	-6.56	-4.1	-5.58	-4.79
Interest & Investment Income	0.99	-	13.8	10.01	6.5	7.22
Earnings From Equity Investments	-3.29	-	-0.63	9.59	2.04	2.45
Currency Exchange Gain (Loss)	-	-	-1.96	-4.5	0.75	2.39
Other Non Operating Income (Expenses)	358.84	403.53	-20.29	3.14	3.06	-1.27
EBT Excluding Unusual Items	517.09	529.04	104.46	120.08	53.82	94.79
Gain (Loss) on Sale of Investments	-	-	13.74	20.89	-17	18.2
Gain (Loss) on Sale of Assets	-	-	0.14	0.24	1.04	-0.04
Asset Writedown	-	-	-	-	-	-0.04
Legal Settlements	-	-	-0.58	-0.01	-0.03	-0.02
Other Unusual Items	-	-	-	-	-	0
Pretax Income	517.09	529.04	117.76	141.2	37.84	112.89
Income Tax Expense	32.6	35.32	22.89	24.15	5.39	23.47
Earnings From Continuing Operations	484.49	493.73	94.87	117.05	32.45	89.42
Net Income to Company	484.49	493.73	94.87	117.05	32.45	89.42
Minority Interest in Earnings	1.31	4.5	-16.95	-25.53	2.02	-2.42
Net Income	485.8	498.22	77.92	91.52	34.46	87
Net Income to Common	485.8	498.22	77.92	91.52	34.46	87
Net Income Growth	390.96%	539.41%	-14.86%	165.57%	-60.39%	50.47%
Shares Outstanding (Basic)	-	51	51	51	51	51
Shares Outstanding (Diluted)	-	51	51	51	51	51
Shares Change (YoY)	-	-0.14%	-0.02%	-	-	-0.08%
EPS (Basic)	-	9.77	1.53	1.79	0.67	1.70
EPS (Diluted)	-	9.77	1.53	1.79	0.67	1.70
EPS Growth	-	540.33%	-14.77%	167.16%	-60.59%	50.44%
Free Cash Flow	293.96	301.29	23.61	155.38	-1.22	22.35
Free Cash Flow Per Share	-	5.91	0.46	3.04	-0.02	0.44
Dividend Per Share	-	-	1.100	1.250	0.100	0.700
Dividend Growth	-	-	-12.00%	1150.00%	-85.71%	-
Gross Margin	10.83%	10.38%	12.83%	12.58%	8.90%	11.45%
Operating Margin	7.47%	6.87%	8.65%	8.59%	3.67%	6.78%
Profit Margin	22.60%	27.28%	5.61%	7.42%	2.69%	6.64%
Free Cash Flow Margin	13.67%	16.50%	1.70%	12.60%	-0.10%	1.71%
EBITDA	195.26	149.23	138.85	123.76	64.18	109.8
EBITDA Margin	9.08%	8.17%	10.00%	10.04%	5.00%	8.39%
D&A For EBITDA	34.71	23.73	18.76	17.82	17.14	21.02
EBIT	160.55	125.51	120.09	105.95	47.05	88.78
EBIT Margin	7.47%	6.87%	8.65%	8.59%	3.67%	6.78%
Effective Tax Rate	6.30%	6.68%	19.44%	17.10%	14.25%	20.79%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.