Mennica Polska S.A. (WSE:MNC)
42.00
+0.30 (0.72%)
Sep 4, 2026, 5:00 PM CET
Mennica Polska Income Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 2,609 | 1,826 | 1,389 | 1,233 | 1,282 | 1,309 | |
Revenue Growth | 75.28% | 31.49% | 12.62% | -3.84% | -2.05% | 38.77% |
Cost of Revenue | 2,190 | 1,633 | 1,211 | 1,078 | 1,168 | 1,159 |
Gross Profit | 418.99 | 193.06 | 178.25 | 155.15 | 114.1 | 149.85 |
Selling, General & Admin | 88.3 | 85.88 | 61.57 | 50.91 | 64.98 | 56.58 |
Other Operating Expenses | 5.11 | 1.93 | -3.6 | -1.71 | 2.08 | 4.48 |
Operating Expenses | 93.53 | 87.94 | 58.16 | 49.2 | 67.05 | 61.06 |
Operating Income | 325.46 | 105.13 | 120.09 | 105.95 | 47.05 | 88.78 |
Interest Expense | -29.56 | -16.95 | -6.56 | -4.1 | -5.58 | -4.79 |
Interest & Investment Income | - | 17.72 | 13.8 | 10.01 | 6.5 | 7.22 |
Earnings From Equity Investments | 14.91 | 15.3 | -0.63 | 9.59 | 2.04 | 2.45 |
Currency Exchange Gain (Loss) | -2.97 | -2.97 | -1.96 | -4.5 | 0.75 | 2.39 |
Other Non Operating Income (Expenses) | -21.09 | 18.56 | -20.29 | 3.14 | 3.06 | -1.27 |
EBT Excluding Unusual Items | 286.75 | 136.78 | 104.46 | 120.08 | 53.82 | 94.79 |
Gain (Loss) on Sale of Investments | 392.21 | 392.21 | 13.74 | 20.89 | -17 | 18.2 |
Gain (Loss) on Sale of Assets | 0.06 | 0.06 | 0.14 | 0.24 | 1.04 | -0.04 |
Asset Writedown | - | - | - | - | - | -0.04 |
Legal Settlements | -0 | -0 | -0.58 | -0.01 | -0.03 | -0.02 |
Other Unusual Items | - | - | - | - | - | 0 |
Pretax Income | 679.02 | 529.04 | 117.76 | 141.2 | 37.84 | 112.89 |
Income Tax Expense | 66.24 | 35.32 | 22.89 | 24.15 | 5.39 | 23.47 |
Earnings From Continuing Operations | 612.78 | 493.73 | 94.87 | 117.05 | 32.45 | 89.42 |
Net Income to Company | 612.78 | 493.73 | 94.87 | 117.05 | 32.45 | 89.42 |
Minority Interest in Earnings | -74.75 | 4.5 | -16.95 | -25.53 | 2.02 | -2.42 |
Net Income | 538.03 | 498.22 | 77.92 | 91.52 | 34.46 | 87 |
Net Income to Common | 538.03 | 498.22 | 77.92 | 91.52 | 34.46 | 87 |
Net Income Growth | 388.15% | 539.41% | -14.86% | 165.57% | -60.39% | 50.47% |
Shares Outstanding (Basic) | 51 | 51 | 51 | 51 | 51 | 51 |
Shares Outstanding (Diluted) | 51 | 51 | 51 | 51 | 51 | 51 |
Shares Change | 62.18% | -0.14% | -0.02% | - | - | -0.08% |
EPS (Basic) | 10.58 | 9.77 | 1.53 | 1.79 | 0.67 | 1.70 |
EPS (Diluted) | 10.58 | 9.77 | 1.53 | 1.79 | 0.67 | 1.70 |
EPS Growth | 201.00% | 540.33% | -14.77% | 167.16% | -60.59% | 50.44% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 267.4 | 290.98 | 23.61 | 155.38 | -1.22 | 22.35 |
Free Cash Flow Per Share | 5.26 | 5.71 | 0.46 | 3.04 | -0.02 | 0.44 |
Dividend Per Share | 1.500 | 1.500 | 1.100 | 1.250 | 0.100 | 0.700 |
Dividend Growth | 36.36% | 36.36% | -12.00% | 1150.00% | -85.71% | 0% |
Gross Margin | 16.06% | 10.57% | 12.83% | 12.58% | 8.90% | 11.45% |
Operating Margin | 12.47% | 5.76% | 8.65% | 8.59% | 3.67% | 6.78% |
Profit Margin | 20.62% | 27.28% | 5.61% | 7.42% | 2.69% | 6.64% |
Free Cash Flow Margin | 10.25% | 15.93% | 1.70% | 12.60% | -0.10% | 1.71% |
EBITDA | 378.1 | 135.87 | 138.85 | 123.76 | 64.18 | 109.8 |
EBITDA Margin | 14.49% | 7.44% | 10.00% | 10.04% | 5.00% | 8.39% |
D&A For EBITDA | 52.64 | 30.74 | 18.76 | 17.82 | 17.14 | 21.02 |
EBIT | 325.46 | 105.13 | 120.09 | 105.95 | 47.05 | 88.78 |
EBIT Margin | 12.47% | 5.76% | 8.65% | 8.59% | 3.67% | 6.78% |
Effective Tax Rate | 9.75% | 6.68% | 19.44% | 17.10% | 14.25% | 20.79% |