Mirbud S.A. (WSE:MRB)
Poland · Delayed Price · Currency is PLN 11.78
-0.08 (-0.67%)
Jul 24, 2026, 5:00 PM CET
Mirbud Income Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 2,000 | 2,951 | 3,252 | 3,322 | 3,319 | 2,506 | |
Revenue Growth (YoY) | -9.35% | -9.26% | -2.12% | 0.09% | 32.48% | 101.59% |
Cost of Revenue | 1,844 | 2,724 | 2,961 | 2,987 | 3,049 | 2,274 |
Gross Profit | 155.94 | 226.74 | 291.34 | 335.66 | 270.48 | 231.6 |
Other Operating Expenses | 80.24 | 58.25 | 109.21 | 111.77 | 92.11 | 57.13 |
Total Operating Expenses | 80.24 | 58.25 | 109.21 | 111.77 | 92.11 | 57.13 |
Operating Income | 75.7 | 168.49 | 182.13 | 223.88 | 178.37 | 174.47 |
Interest Income | - | 6.34 | 8.56 | - | - | - |
Interest Expense | -24.03 | -30.19 | -38.96 | -54.87 | -37.1 | -22.93 |
Other Non-Operating Income (Expense) | 5.06 | - | - | 1.2 | 9.89 | 4.51 |
Total Non-Operating Income (Expense) | -18.97 | -23.84 | -30.4 | -53.67 | -27.21 | -18.42 |
Pretax Income | 29.82 | 144.65 | 151.73 | 170.21 | 151.16 | 156.06 |
Provision for Income Taxes | 11.85 | 32.39 | 30.36 | 34.8 | 31.97 | 28.05 |
Net Income | 44.89 | 112.26 | 121.37 | 135.41 | 119.2 | 128.01 |
Net Income to Common | 14.11 | 112.26 | 121.37 | 135.41 | 119.2 | 128.01 |
Net Income Growth | -54.87% | -7.50% | -10.37% | 13.61% | -6.89% | 119.98% |
Shares Outstanding (Basic) | 110 | 110 | 110 | 92 | 92 | 92 |
Shares Outstanding (Diluted) | 110 | 110 | 110 | 92 | 92 | 92 |
Shares Change (YoY) | - | - | 20.00% | - | - | - |
EPS (Basic) | 0.97 | 1.02 | 1.10 | 1.48 | 1.30 | 0.88 |
EPS (Diluted) | 0.97 | 1.02 | 1.10 | 1.48 | 1.30 | 0.88 |
EPS Growth | 4.30% | -7.27% | -25.68% | 13.85% | 47.73% | 39.68% |
Free Cash Flow | -277.21 | -89.12 | -160.14 | 33.54 | 125.38 | 198.75 |
Free Cash Flow Growth | - | - | - | -73.25% | -36.92% | -16.56% |
Free Cash Flow Per Share | -2.52 | -0.81 | -1.45 | 0.37 | 1.37 | 2.17 |
Dividends Per Share | - | - | 0.100 | 0.210 | 0.260 | 0.200 |
Dividend Growth | - | - | -52.38% | -19.23% | 30.00% | 150.00% |
Gross Margin | 7.80% | 7.68% | 8.96% | 10.10% | 8.15% | 9.24% |
Operating Margin | 3.79% | 5.71% | 5.60% | 6.74% | 5.37% | 6.96% |
Profit Margin | 2.24% | 3.80% | 3.73% | 4.08% | 3.59% | 5.11% |
FCF Margin | -13.86% | -3.02% | -4.92% | 1.01% | 3.78% | 7.93% |
EBITDA | 83.73 | 199.4 | 204.44 | 242.61 | 194.44 | 187.9 |
EBITDA Margin | 4.19% | 6.76% | 6.29% | 7.30% | 5.86% | 7.50% |
EBIT | 75.7 | 168.49 | 182.13 | 223.88 | 178.37 | 174.47 |
EBIT Margin | 3.79% | 5.71% | 5.60% | 6.74% | 5.37% | 6.96% |
Effective Tax Rate | 39.74% | 22.39% | 20.01% | 20.44% | 21.15% | 17.97% |