PlayWay S.A. (WSE:PLW)
Poland · Delayed Price · Currency is PLN 238.00
+0.50 (0.21%)
Jul 24, 2026, 5:03 PM CET
PlayWay Income Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 298.56 | 310.13 | 276.95 | 257.84 | 236.64 | 164.46 | |
Revenue Growth (YoY) | -4.36% | 11.98% | 7.41% | 8.96% | 43.89% | 25.37% |
Gross Profit | 298.56 | 310.13 | 276.95 | 257.84 | 236.64 | 164.46 |
Selling, General & Admin | 50.19 | 136.54 | 128.07 | 104.68 | 86.93 | 53.82 |
Depreciation & Amortization Expenses | 8.71 | 1.65 | 1.66 | 1.5 | 0.68 | 0.72 |
Other Operating Expenses | -19.58 | -12.4 | -11.92 | -20.97 | -4.51 | -8.15 |
Total Operating Expenses | 39.31 | 125.78 | 117.8 | 85.21 | 83.1 | 46.39 |
Operating Income | 25.59 | 184.34 | 159.15 | 172.64 | 153.53 | 118.07 |
Interest Income | 2.73 | 22.93 | 16.57 | 7.83 | 11.18 | 14.98 |
Interest Expense | -1.62 | -1.89 | -40.75 | -32.29 | -2.08 | -0.92 |
Other Non-Operating Income (Expense) | 4.79 | 26.05 | -1.74 | -0.36 | -0.74 | 136.87 |
Total Non-Operating Income (Expense) | 5.9 | 47.09 | -25.91 | -24.82 | 8.36 | 150.93 |
Pretax Income | 27.29 | 231.43 | 133.24 | 147.81 | 161.89 | 269 |
Provision for Income Taxes | 5.91 | 24.87 | 6.95 | 10.7 | 12.08 | 39.14 |
Net Income | 150.09 | 206.57 | 126.3 | 137.11 | 149.81 | 229.86 |
Minority Interest in Earnings | 33.49 | 36.37 | 19.56 | 24.79 | 22.15 | 29.9 |
Net Income to Common | 116.6 | 170.2 | 106.73 | 112.33 | 127.65 | 199.96 |
Net Income Growth | -21.12% | 59.46% | -4.98% | -12.01% | -36.16% | 130.12% |
Shares Outstanding (Basic) | 7 | 7 | 7 | 7 | 7 | 7 |
Shares Outstanding (Diluted) | 7 | 7 | 7 | 7 | 7 | 7 |
Shares Change (YoY) | - | - | - | - | - | - |
EPS (Basic) | 17.67 | 25.79 | 19.14 | 17.02 | 19.34 | 30.30 |
EPS (Diluted) | 17.67 | 25.79 | 19.14 | 17.02 | 19.34 | 30.30 |
EPS Growth | -22.23% | 34.74% | 12.46% | -12.00% | -36.17% | 228.63% |
Free Cash Flow | 146.5 | 151.9 | 123.95 | 115.38 | 128.09 | 52.98 |
Free Cash Flow Growth | 12.65% | 22.55% | 7.42% | -9.92% | 141.76% | 19.64% |
Free Cash Flow Per Share | 22.20 | 23.02 | 18.78 | 17.48 | 19.41 | 8.03 |
Dividends Per Share | 22.550 | 22.550 | 21.820 | 19.390 | 19.220 | 12.740 |
Dividend Growth | 3.35% | 3.35% | 12.53% | 0.88% | 50.86% | 34.67% |
Gross Margin | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
Operating Margin | 8.57% | 59.44% | 57.47% | 66.95% | 64.88% | 71.79% |
Profit Margin | 50.27% | 66.61% | 45.60% | 53.18% | 63.31% | 139.77% |
FCF Margin | 49.07% | 48.98% | 44.75% | 44.75% | 54.13% | 32.22% |
EBITDA | 34.3 | 185.99 | 160.81 | 174.13 | 154.21 | 118.75 |
EBITDA Margin | 11.49% | 59.97% | 58.06% | 67.53% | 65.17% | 72.21% |
EBIT | 25.59 | 184.34 | 159.15 | 172.64 | 153.53 | 118.07 |
EBIT Margin | 8.57% | 59.44% | 57.47% | 66.95% | 64.88% | 71.79% |
Effective Tax Rate | 21.67% | 10.74% | 5.21% | 7.24% | 7.46% | 14.55% |