Rainbow Tours S.A. (WSE:RBW)
Poland flag Poland · Delayed Price · Currency is PLN
150.80
+0.70 (0.47%)
Aug 25, 2026, 5:00 PM CET

Rainbow Tours Financials Overview

Millions PLN. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
4,5724,5584,0683,2932,3931,279
Revenue Growth
8.44%12.04%23.52%37.61%87.06%194.49%
Gross Profit
756.55760747.51547.43254.84145.23
Operating Income
307.79321.77353.6221.7532.4219.84
Net Income
245.4259.21281.98172.8421.517.27
Earnings Per Share
16.8617.8119.3811.881.481.13
EPS Growth
-18.87%-8.07%63.14%704.02%30.73%-

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Consolidation Adjustments
-157.03-156.97-145.62--84.88-57.07
Other Activities - Poland
8.116.166.365.365.252.98
Hotel Segment - foreign
97.3397.3253.9251.2847.0827.81
Tour Operator Activities - Poland
4,3374,3163,9943,2262,3471,262
Tour Operator Activities - Foreign
-295.31158.9411978.3744
Total
4,5724,5584,0683,2932,3931,279

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
409.94470.04287.63275.63142.4283.93
Total Debt
176.7486.4493.269.09142.19111.86
Net Cash (Debt)
233.2383.6194.43206.540.23-27.92
Net Cash Growth
14.34%97.29%-5.86%90488.16%--
Net Cash Per Share
16.0326.3613.3614.190.02-1.83

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
219.16381.51262.61256.182.52145.02
Capital Expenditures
-16.57-20.45-48.97-32.86-25.79-44.49
Free Cash Flow
202.6361.06213.64223.2456.73100.52
Free Cash Flow Growth
-32.49%69.00%-4.30%293.52%-43.57%-

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
16.55%16.68%18.38%16.62%10.65%11.35%
Operating Margin
6.73%7.06%8.69%6.73%1.35%1.55%
Pretax Margin
6.71%7.05%8.69%6.54%1.20%1.33%
Profit Margin
5.37%5.69%6.93%5.25%0.90%1.35%
FCF Margin
4.43%7.92%5.25%6.78%2.37%7.86%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22
Dividend Per Share
8.6008.60011.0006.2902.000
Dividend Per Share Growth
-21.82%-21.82%74.88%214.50%-
Dividend Yield
5.80%6.04%9.28%12.72%13.42%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
8.908.506.885.1412.8420.22
Forward PE
8.899.058.0212.1510.2110.21
P/FCF Ratio
10.786.109.093.984.863.47
PS Ratio
0.480.480.480.270.120.27