Rainbow Tours S.A. (WSE:RBW)

Rainbow Tours Ratios and Metrics

Market cap in millions PLN. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	2,203	1,941	888	276	349	343
Market Cap Growth	11.16%	118.69%	221.73%	-21.00%	1.70%	-33.14%
Enterprise Value	1,783	1,636	634	220	375	489
Last Close Price	151.40	125.94	52.54	15.84	18.49	18.18
PE Ratio	8.17	6.88	5.14	12.84	20.22	-
Forward PE	9.05	10.21	10.21	10.21	10.21	10.21
PS Ratio	0.49	0.48	0.27	0.12	0.27	0.79
PB Ratio	4.22	4.30	3.55	1.79	2.34	3.70
P/TBV Ratio	4.64	4.88	4.48	2.69	3.51	4.12
P/FCF Ratio	5.47	9.09	3.98	4.86	3.47	-
P/OCF Ratio	5.17	7.39	3.47	3.34	2.41	-
EV/Sales Ratio	0.40	0.40	0.19	0.09	0.29	1.13
EV/EBITDA Ratio	4.96	4.48	2.72	5.28	12.44	-
EV/EBIT Ratio	5.35	4.63	2.86	6.78	18.90	-
EV/FCF Ratio	4.43	7.66	2.84	3.87	3.73	-
Debt / Equity Ratio	0.18	0.21	0.28	0.92	0.75	2.26
Debt / EBITDA Ratio	0.27	0.25	0.28	2.63	2.76	-
Debt / FCF Ratio	0.24	0.44	0.31	2.51	1.11	-
Asset Turnover	3.29	3.56	3.85	3.74	2.49	0.89
Inventory Turnover	4264.90	15408.59	14843.04	15274.74	10599.92	855.42
Quick Ratio	0.78	0.49	0.51	0.45	0.39	0.83
Current Ratio	1.17	1.05	0.98	1.00	0.97	0.87
Return on Equity (ROE)	54.21%	80.76%	86.09%	14.73%	13.61%	-38.11%
Return on Assets (ROA)	15.29%	19.36%	16.21%	3.16%	2.41%	-5.85%
Return on Capital (ROIC)	36.26%	51.20%	45.07%	7.27%	4.40%	-10.40%
Return on Capital Employed (ROCE)	54.00%	64.40%	68.30%	11.30%	7.40%	-22.40%
Earnings Yield	12.24%	14.53%	19.47%	7.79%	4.95%	-12.29%
FCF Yield	18.28%	11.00%	25.15%	20.56%	28.78%	-36.17%
Dividend Yield	7.27%	8.73%	11.97%	12.63%	-	-
Payout Ratio	59.36%	45.57%	10.86%	101.54%	-	-
Buyback Yield / Dilution	-	-	-	4.79%	-5.02%	-0.27%
Total Shareholder Return	7.26%	8.73%	11.97%	17.42%	-5.02%	-0.27%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.