Scanway Income Statement

Financials in millions PLN. Fiscal year is January - December.

Millions PLN. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024
Revenue	26.75	25.9	11.96
Revenue Growth (YoY)	-	116.51%	-
Cost of Revenue	6.51	5.93	1.89
Gross Profit	20.25	19.97	10.07
Selling, General & Admin	21.18	18.36	9.7
Other Operating Expenses	-0.31	-0.55	0.08
Operating Expenses	24.99	21.68	11.06
Operating Income	-4.75	-1.71	-0.99
Interest Expense	-	-0.03	-0.04
Interest & Investment Income	0.08	0.04	-
Other Non Operating Income (Expenses)	-0.06	-0.12	-0.09
EBT Excluding Unusual Items	-4.73	-1.82	-1.12
Gain (Loss) on Sale of Assets	0.01	0.01	-
Pretax Income	-4.71	-1.81	-1.12
Income Tax Expense	0	0	0.3
Net Income	-4.72	-1.81	-1.42
Net Income to Common	-4.72	-1.81	-1.42
Free Cash Flow	-12.3	-1.51	-6.47
Gross Margin	75.68%	77.10%	84.18%
Operating Margin	-17.75%	-6.60%	-8.29%
Profit Margin	-17.63%	-6.99%	-11.88%
Free Cash Flow Margin	-45.97%	-5.83%	-54.11%
EBITDA	-0.63	2.16	0.29
EBITDA Margin	-2.34%	8.34%	2.46%
D&A For EBITDA	4.12	3.87	1.29
EBIT	-4.75	-1.71	-0.99
EBIT Margin	-17.75%	-6.59%	-8.29%
Revenue as Reported	25.03	25.03	12.23