Scanway Income Statement

Financials in millions PLN. Fiscal year is January - December.

Millions PLN. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024
Revenue	25.9	11.96
Revenue Growth (YoY)	116.51%	-
Cost of Revenue	5.93	1.89
Gross Profit	19.97	10.07
Selling, General & Admin	18.36	9.7
Other Operating Expenses	-0.55	0.08
Operating Expenses	21.68	11.06
Operating Income	-1.71	-0.99
Interest Expense	-0.03	-0.04
Interest & Investment Income	0.04	-
Other Non Operating Income (Expenses)	-0.12	-0.09
EBT Excluding Unusual Items	-1.82	-1.12
Gain (Loss) on Sale of Assets	0.01	-
Pretax Income	-1.81	-1.12
Income Tax Expense	0	0.3
Net Income	-1.81	-1.42
Net Income to Common	-1.81	-1.42
Free Cash Flow	-1.51	-6.47
Gross Margin	77.10%	84.18%
Operating Margin	-6.60%	-8.29%
Profit Margin	-6.99%	-11.88%
Free Cash Flow Margin	-5.83%	-54.11%
EBITDA	2.16	0.29
EBITDA Margin	8.34%	2.46%
D&A For EBITDA	3.87	1.29
EBIT	-1.71	-0.99
EBIT Margin	-6.59%	-8.29%
Revenue as Reported	25.03	12.23