Scanway S.A. (WSE:SCW)
280.00
+2.00 (0.72%)
At close: Jul 24, 2026
Scanway Income Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 24.89 | 21.36 | 15.86 | 12.32 | 2.17 | 1.55 | |
Revenue Growth (YoY) | 126.27% | 34.64% | 28.75% | 469.07% | 39.60% | - |
Cost of Revenue | 4.56 | 19.84 | 2.55 | 4.4 | 0.45 | 0.25 |
Gross Profit | 20.33 | 1.52 | 13.31 | 7.92 | 1.72 | 1.3 |
Selling, General & Admin | 14.62 | 0.14 | 13.61 | 10 | 1.16 | 1.4 |
Depreciation & Amortization Expenses | 2.94 | 3.34 | 1.29 | 0.75 | 0.18 | 0.03 |
Other Operating Expenses | -0.5 | 0.41 | -0.11 | -1.19 | 0.11 | -0.02 |
Total Operating Expenses | 17.06 | 3.89 | 14.78 | 9.57 | 1.45 | 1.41 |
Operating Income | -0.43 | -2.37 | -1.47 | -1.64 | 0.27 | -0.11 |
Interest Income | 0.04 | 0.05 | 0 | 0 | 0 | 0 |
Interest Expense | -0.03 | -0.25 | -0.04 | -0.01 | -0.01 | -0 |
Other Non-Operating Income (Expense) | -0.12 | - | -0.09 | -0.01 | -0.01 | -0.02 |
Total Non-Operating Income (Expense) | -0.11 | -0.21 | -0.13 | -0.03 | -0.02 | -0.02 |
Pretax Income | -0.53 | -2.58 | -1.6 | -1.67 | 0.25 | -0.13 |
Provision for Income Taxes | 0 | -1.87 | 0.17 | -0 | -0.02 | 0 |
Net Income | -0.54 | -0.71 | -1.77 | -1.67 | 0.27 | -0.13 |
Net Income to Common | -4.64 | -0.71 | -1.77 | -1.67 | 0.27 | -0.13 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 2 | 1 | 1 | 1 | - | - |
Shares Outstanding (Diluted) | 2 | 1 | 1 | 1 | - | - |
Shares Change (YoY) | 19.91% | 11.48% | 18.98% | - | - | - |
EPS (Basic) | -2.77 | -0.42 | -1.85 | -1.53 | - | - |
EPS (Diluted) | -2.77 | -0.49 | -1.99 | -1.53 | - | - |
EPS Growth | - | - | - | - | - | - |
Free Cash Flow | 4.77 | -1.25 | -5.94 | 6.79 | 9.31 | 1.82 |
Free Cash Flow Growth | 18.94% | - | - | -27.08% | 411.20% | - |
Free Cash Flow Per Share | 2.85 | -0.87 | -4.58 | 6.23 | - | - |
Gross Margin | 81.67% | 7.12% | 83.91% | 64.31% | 79.27% | 83.95% |
Operating Margin | -1.72% | -11.10% | -9.25% | -13.34% | 12.38% | -7.15% |
Profit Margin | -2.16% | -3.32% | -11.17% | -13.56% | 12.43% | -8.55% |
FCF Margin | 19.16% | -5.87% | -37.42% | 55.08% | 429.89% | 117.40% |
EBITDA | 3.56 | 0.97 | 0.14 | -0.89 | 0.44 | -0.08 |
EBITDA Margin | 14.31% | 4.56% | 0.88% | -7.23% | 20.49% | -4.94% |
EBIT | -0.43 | -2.37 | -1.47 | -1.64 | 0.27 | -0.11 |
EBIT Margin | -1.72% | -11.10% | -9.25% | -13.34% | 12.38% | -7.15% |
Effective Tax Rate | -0.60% | 72.43% | -10.74% | 0.01% | -6.44% | 0.00% |