Scanway Balance Sheet

Financials in millions PLN. Fiscal year is January - December.

Millions PLN. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Equivalents	-	-	-	4.37	0.07	2.8
Cash & Short-Term Investments	-	-	-	4.37	0.07	2.8
Cash Growth	-	-	-	6495.35%	-97.63%	-
Accounts Receivable	4.19	2.7	1.37	2.13	1.17	0.38
Inventory	3.53	3.04	1.1	1.14	0.13	0.32
Other Current Assets	-	-	-	0.13	0.08	0
Total Current Assets	7.72	33.26	6.13	7.77	1.45	3.49
Net Property, Plant & Equipment	5.02	2.99	2.2	0.38	0.55	0.09
Other Intangible Assets	15.78	16.25	15.46	17.11	11.2	4.4
Long-Term Investments	-	-	-	0	0	0
Other Long-Term Assets	1.74	1.74	-	-	-	-
Total Assets	48.11	54.57	24.05	25.59	13.23	7.99
Accounts Payable	4.12	6.53	2.97	2.75	0.73	0.48
Current Portion of Leases	0.62	0.5	0.48	-	-	-
Unearned Revenue	0.25	0.69	0	-	-	-
Other Current Liabilities	0.95	0.79	0.21	0	0	0
Total Current Liabilities	5.94	8.51	3.66	2.75	0.73	0.48
Long-Term Debt	-	-	-	0	0	0
Long-Term Leases	2.01	1.8	1.52	-	-	-
Other Long-Term Liabilities	0.03	0.03	0.14	5.58	4	2.09
Total Long-Term Liabilities	2.04	1.83	1.66	5.58	4	2.09
Total Liabilities	7.98	10.34	5.31	8.34	4.74	2.57
Common Stock	0.17	0.17	0.14	0.13	0.1	0.02
Additional Paid-in Capital	49.45	49.45	23.84	20.61	10.14	7.62
Accumulated Other Comprehensive Income	1.59	1.59	1.02	0.18	0	0.16
Retained Earnings	-11.08	-6.97	-6.26	-3.67	-1.75	-2.38
Shareholders' Equity	40.13	44.24	18.74	17.25	8.49	5.42
Total Liabilities & Equity	48.11	54.57	24.05	25.59	13.23	7.99
Total Debt	2.64	2.3	2	0	0	0
Net Cash (Debt)	-2.64	-2.3	-2	4.37	0.07	2.79
Net Cash Growth	-	-	-	6495.35%	-97.63%	-
Net Cash Per Share	-1.58	-1.59	-1.54	4.01	-	-
Book Value	40.13	44.24	18.74	17.25	8.49	5.42
Book Value Per Share	23.99	30.59	14.45	15.83	-	-
Tangible Book Value	24.35	27.99	3.28	0.14	-2.71	1.02
Tangible Book Value Per Share	14.56	19.36	2.53	0.13	-	-