Selena FM S.A. (WSE:SEL)
Poland
· Delayed Price · Currency is PLN 36.20
+0.50 (1.40%)
Apr 24, 2025, 3:07 PM CET
Selena FM Income Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 1,780 | 1,778 | 1,963 | 1,728 | 1,385 | Upgrade
|
| Revenue Growth (YoY) | 0.07% | -9.42% | 13.59% | 24.81% | 4.39% | Upgrade
|
| Cost of Revenue | 1,177 | 1,228 | 1,373 | 1,249 | 916.67 | Upgrade
|
| Gross Profit | 602.47 | 550.07 | 590.74 | 479.57 | 468.06 | Upgrade
|
| Selling, General & Admin | 455.06 | 460.14 | 452.89 | 396.34 | 342.81 | Upgrade
|
| Other Operating Expenses | -3.55 | -25.85 | -20.84 | -12.67 | -6.52 | Upgrade
|
| Operating Expenses | 456.21 | 436.48 | 437.38 | 386.52 | 338.38 | Upgrade
|
| Operating Income | 146.26 | 113.59 | 153.36 | 93.05 | 129.69 | Upgrade
|
| Interest Expense | -28.77 | -21.18 | -16.77 | -4.91 | -3.63 | Upgrade
|
| Interest & Investment Income | 5.24 | 5.93 | 5.11 | 2.68 | 0.31 | Upgrade
|
| Earnings From Equity Investments | 0.12 | 4.92 | 3.02 | 2.51 | 2.63 | Upgrade
|
| Currency Exchange Gain (Loss) | -14.86 | -35.69 | -10.46 | -1.92 | -11.71 | Upgrade
|
| Other Non Operating Income (Expenses) | -2.43 | 3.01 | 1.25 | -2.65 | -18.32 | Upgrade
|
| EBT Excluding Unusual Items | 105.56 | 70.58 | 135.51 | 88.76 | 98.96 | Upgrade
|
| Merger & Restructuring Charges | - | -2.53 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.51 | -0.32 | 0.46 | 0.26 | -0.92 | Upgrade
|
| Asset Writedown | -1.2 | -6.68 | -0.2 | -0.6 | -1.59 | Upgrade
|
| Other Unusual Items | 2.15 | -5.78 | -1.62 | - | - | Upgrade
|
| Pretax Income | 107.03 | 55.28 | 134.15 | 88.42 | 96.45 | Upgrade
|
| Income Tax Expense | 20.76 | 4.93 | 21.57 | -14.27 | 22.35 | Upgrade
|
| Earnings From Continuing Operations | 86.27 | 50.34 | 112.58 | 102.7 | 74.11 | Upgrade
|
| Minority Interest in Earnings | -0.41 | -0.25 | -0.47 | -0.03 | -0.11 | Upgrade
|
| Net Income | 85.86 | 50.1 | 112.11 | 102.67 | 74 | Upgrade
|
| Net Income to Common | 85.86 | 50.1 | 112.11 | 102.67 | 74 | Upgrade
|
| Net Income Growth | 71.38% | -55.32% | 9.20% | 38.75% | 87.34% | Upgrade
|
| Shares Outstanding (Basic) | 22 | 22 | 23 | 23 | 23 | Upgrade
|
| Shares Outstanding (Diluted) | 22 | 22 | 23 | 23 | 23 | Upgrade
|
| Shares Change (YoY) | 0.15% | -5.43% | 0.08% | -0.10% | 0.02% | Upgrade
|
| EPS (Basic) | 3.97 | 2.32 | 4.91 | 4.50 | 3.24 | Upgrade
|
| EPS (Diluted) | 3.97 | 2.32 | 4.91 | 4.50 | 3.24 | Upgrade
|
| EPS Growth | 71.12% | -52.75% | 9.11% | 38.89% | 87.30% | Upgrade
|
| Free Cash Flow | 113.09 | 25.46 | 152.57 | -62.72 | 79.09 | Upgrade
|
| Free Cash Flow Per Share | 5.23 | 1.18 | 6.68 | -2.75 | 3.46 | Upgrade
|
| Dividend Per Share | - | 1.500 | 1.400 | - | - | Upgrade
|
| Dividend Growth | - | 7.14% | - | - | - | Upgrade
|
| Gross Margin | 33.86% | 30.93% | 30.09% | 27.75% | 33.80% | Upgrade
|
| Operating Margin | 8.22% | 6.39% | 7.81% | 5.38% | 9.37% | Upgrade
|
| Profit Margin | 4.82% | 2.82% | 5.71% | 5.94% | 5.34% | Upgrade
|
| Free Cash Flow Margin | 6.35% | 1.43% | 7.77% | -3.63% | 5.71% | Upgrade
|
| EBITDA | 173.1 | 137.32 | 182.62 | 121.39 | 152.84 | Upgrade
|
| EBITDA Margin | 9.73% | 7.72% | 9.30% | 7.02% | 11.04% | Upgrade
|
| D&A For EBITDA | 26.84 | 23.73 | 29.26 | 28.34 | 23.15 | Upgrade
|
| EBIT | 146.26 | 113.59 | 153.36 | 93.05 | 129.69 | Upgrade
|
| EBIT Margin | 8.22% | 6.39% | 7.81% | 5.38% | 9.37% | Upgrade
|
| Effective Tax Rate | 19.40% | 8.93% | 16.08% | - | 23.17% | Upgrade
|
| Revenue as Reported | 1,780 | 1,778 | 1,963 | 1,728 | 1,385 | Upgrade
|
Updated Nov 22, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.