Selena FM S.A. (WSE:SEL)
Poland · Delayed Price · Currency is PLN 50.40
0.00 (0.00%)
Jun 1, 2026, 9:58 AM CET
Selena FM Income Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,806 | 1,797 | 1,780 | 1,778 | 1,963 | 1,728 | |
Revenue Growth (YoY) | 1.61% | 0.95% | 0.07% | -9.42% | 13.59% | 24.81% |
Cost of Revenue | 1,160 | 1,162 | 1,177 | 1,228 | 1,373 | 1,249 |
Gross Profit | 646.51 | 634.43 | 602.47 | 550.07 | 590.74 | 479.57 |
Selling, General & Admin | 451.78 | 447.38 | 455.06 | 460.14 | 452.89 | 396.34 |
Other Operating Expenses | 2.44 | 0.21 | -3.55 | -25.85 | -20.84 | -12.67 |
Operating Expenses | 456.99 | 450.37 | 456.21 | 436.48 | 437.38 | 386.52 |
Operating Income | 189.51 | 184.06 | 146.26 | 113.59 | 153.36 | 93.05 |
Interest Expense | -24.95 | -28.35 | -28.77 | -21.18 | -16.77 | -4.91 |
Interest & Investment Income | 6.17 | 6.17 | 5.24 | 5.93 | 5.11 | 2.68 |
Earnings From Equity Investments | -6.66 | -5.26 | 0.12 | 4.92 | 3.02 | 2.51 |
Currency Exchange Gain (Loss) | -11.05 | -11.05 | -14.86 | -35.69 | -10.46 | -1.92 |
Other Non Operating Income (Expenses) | -8.61 | -4.55 | -2.88 | 3.01 | 1.25 | -2.65 |
EBT Excluding Unusual Items | 144.41 | 141.02 | 105.12 | 70.58 | 135.51 | 88.76 |
Merger & Restructuring Charges | - | - | - | -2.53 | - | - |
Gain (Loss) on Sale of Assets | 0.14 | 0.14 | 0.51 | -0.32 | 0.46 | 0.26 |
Asset Writedown | -0.58 | - | -1.2 | -6.68 | -0.2 | -0.6 |
Other Unusual Items | 2.96 | 2.96 | 2.6 | -5.78 | -1.62 | - |
Pretax Income | 146.93 | 144.11 | 107.03 | 55.28 | 134.15 | 88.42 |
Income Tax Expense | 29.3 | 28.61 | 20.76 | 4.93 | 21.57 | -14.27 |
Earnings From Continuing Operations | 117.63 | 115.51 | 86.27 | 50.34 | 112.58 | 102.7 |
Minority Interest in Earnings | -0.19 | -0.42 | -0.41 | -0.25 | -0.47 | -0.03 |
Net Income | 117.44 | 115.09 | 85.86 | 50.1 | 112.11 | 102.67 |
Net Income to Common | 117.44 | 115.09 | 85.86 | 50.1 | 112.11 | 102.67 |
Net Income Growth | 36.03% | 34.05% | 71.38% | -55.32% | 9.20% | 38.75% |
Shares Outstanding (Basic) | - | 22 | 22 | 22 | 23 | 23 |
Shares Outstanding (Diluted) | - | 22 | 22 | 22 | 23 | 23 |
Shares Change (YoY) | - | 0.03% | 0.15% | -5.43% | 0.08% | -0.10% |
EPS (Basic) | - | 5.32 | 3.97 | 2.32 | 4.91 | 4.50 |
EPS (Diluted) | - | 5.32 | 3.97 | 2.32 | 4.91 | 4.50 |
EPS Growth | - | 34.01% | 71.12% | -52.75% | 9.11% | 38.89% |
Free Cash Flow | 173.29 | 150.56 | 113.09 | 25.46 | 152.57 | -62.72 |
Free Cash Flow Per Share | - | 6.96 | 5.23 | 1.18 | 6.68 | -2.75 |
Dividend Per Share | - | - | 2.500 | 1.500 | 1.400 | - |
Dividend Growth | - | - | 66.67% | 7.14% | - | - |
Gross Margin | 35.80% | 35.31% | 33.86% | 30.93% | 30.09% | 27.75% |
Operating Margin | 10.49% | 10.24% | 8.22% | 6.39% | 7.81% | 5.38% |
Profit Margin | 6.50% | 6.41% | 4.82% | 2.82% | 5.71% | 5.94% |
Free Cash Flow Margin | 9.59% | 8.38% | 6.35% | 1.43% | 7.77% | -3.63% |
EBITDA | 221.89 | 216.42 | 173.1 | 137.32 | 182.62 | 121.39 |
EBITDA Margin | 12.29% | 12.05% | 9.73% | 7.72% | 9.30% | 7.02% |
D&A For EBITDA | 32.37 | 32.36 | 26.84 | 23.73 | 29.26 | 28.34 |
EBIT | 189.51 | 184.06 | 146.26 | 113.59 | 153.36 | 93.05 |
EBIT Margin | 10.49% | 10.24% | 8.22% | 6.39% | 7.81% | 5.38% |
Effective Tax Rate | 19.94% | 19.85% | 19.40% | 8.93% | 16.08% | - |
Revenue as Reported | 1,806 | 1,797 | 1,780 | 1,778 | 1,963 | 1,728 |