Selena FM S.A. (WSE:SEL)
46.60
-0.30 (-0.64%)
Jul 31, 2026, 5:04 PM CET
Selena FM Balance Sheet
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 79.54 | 104.72 | 88.89 | 0.4 | 100.36 | 38.92 |
Short-Term Investments | 10.32 | - | - | - | - | - |
Cash & Short-Term Investments | 89.86 | 104.72 | 88.89 | 0.4 | 100.36 | 38.92 |
Cash Growth | -5.27% | 17.81% | 22178.95% | -99.60% | 157.90% | -29.25% |
Accounts Receivable | 387.19 | 279.19 | 288.76 | 153.28 | 276.29 | 305.39 |
Other Receivables | 11.6 | 15.54 | 14.58 | 1 | 15.05 | 14.32 |
Total Trade Receivables | 398.79 | 294.74 | 303.34 | 154.27 | 291.34 | 319.7 |
Inventory | 228.8 | 201.84 | 193.86 | 1.44 | 262.19 | 280.02 |
Other Current Assets | 73.6 | 67.46 | 81.85 | 94.86 | 109.85 | 101.82 |
Total Current Assets | 791.05 | 668.76 | 667.94 | 250.97 | 763.74 | 740.45 |
Net Property, Plant & Equipment | 417.9 | 422.88 | 424.52 | 23.74 | 287.79 | 261.5 |
Other Intangible Assets | 67.1 | 66.97 | 52.65 | 147.32 | 36.85 | 38.93 |
Long-Term Investments | 126.02 | 126.31 | 117 | 429.98 | 28.61 | 20.95 |
Other Long-Term Assets | 65.01 | 59.31 | 64.24 | 0.01 | 54.11 | 46.92 |
Total Assets | 1,467 | 1,344 | 1,326 | 852.02 | 1,171 | 1,109 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 290.72 | 219.11 | 214.74 | 108.67 | 208.12 | 198.29 |
Accrued Expenses | 39.71 | 36.81 | 38.81 | 2.68 | 28.91 | 31.72 |
Short-Term Debt | 44.09 | - | - | - | - | - |
Current Portion of Long-Term Debt | 44.09 | 34.01 | 58.52 | 86.81 | 51.53 | 99.05 |
Current Portion of Leases | 13.23 | 13.62 | 15.96 | 11.54 | 10.76 | 12.32 |
Other Current Liabilities | 88.32 | 81.35 | 70.83 | 20.46 | 67.5 | 85.08 |
Total Current Liabilities | 476.06 | 384.9 | 398.86 | 230.15 | 366.82 | 426.47 |
Long-Term Debt | 110.98 | 109.09 | 114.66 | 0 | 38.46 | 48.97 |
Long-Term Leases | 41.63 | 43.41 | 49.84 | 102.36 | 33.79 | 16.86 |
Other Long-Term Liabilities | 22.12 | 20.44 | 24.14 | 0.77 | 13.77 | 14.51 |
Total Long-Term Liabilities | 174.74 | 172.94 | 188.64 | 103.13 | 86.03 | 80.35 |
Total Liabilities | 650.8 | 557.84 | 587.49 | 333.29 | 452.84 | 506.81 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 1.14 | 1.14 | 1.14 | 1.14 | 1.14 | 1.14 |
Treasury Stock | -28.68 | -28.68 | -28.68 | -28.68 | -28.68 | -28.68 |
Additional Paid-in Capital | 700.98 | 700.98 | 732.2 | 402.39 | 684.63 | 675.75 |
Accumulated Other Comprehensive Income | -117.52 | -8.23 | 11.89 | 128.08 | 68.19 | 28.14 |
Retained Earnings | 248.34 | 108.94 | 18.93 | 15.8 | -10.22 | -75.38 |
Total Common Shareholders' Equity | 804.26 | 774.16 | 735.48 | 518.73 | 715.06 | 600.98 |
Minority Interest | 12.02 | 12.23 | 3.38 | - | 3.19 | 0.97 |
Shareholders' Equity | 816.28 | 786.39 | 738.87 | 518.73 | 718.25 | 601.95 |
Total Liabilities & Equity | 1,467 | 1,344 | 1,326 | 852.02 | 1,171 | 1,109 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 254.02 | 200.12 | 238.97 | 200.71 | 134.54 | 177.2 |
Net Cash (Debt) | -164.16 | -95.4 | -150.08 | -200.31 | -34.18 | -138.29 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share | -7.20 | -4.18 | -1.70 | -4.63 | -1.21 | -6.06 |
Book Value | 804.26 | 774.16 | 735.48 | 518.73 | 715.06 | 600.98 |
Book Value Per Share | 35.27 | 33.90 | 8.31 | 11.98 | 25.26 | 26.34 |
Tangible Book Value | 737.16 | 707.19 | 682.84 | 371.41 | 678.22 | 562.04 |
Tangible Book Value Per Share | 32.33 | 30.97 | 7.71 | 8.58 | 23.96 | 24.63 |